Section VIII.

Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE
PART I FACILITIES FOR THE ENGINEER

A.1.1 (3) Provision of Field Office for the Engineer 1.00 L.S. 400,000.00 400,000.00 400,000.00 8% 32,000.00 21,600.00 453,600.00
A.1.3
Provision of Survey Equipment for the Assistance to the Engineer 1.00 L.S. 530,000.00 195,984.00 725,984.00 725,984.00 8% 58,078.72 39,203.14 823,265.86
(2)

TOTAL OF PART I 1,125,984.00 90,078.72 60,803.14 1,276,865.86

PART II OTHER GENERAL REQUIREMENTS
B.1 Offices, Shops, Stores and Workmens Accomodation for Contractor 1.00 L.S 400,000.00 400,000.00 400,000.00 8% 32,000.00 21,600.00 453,600.00
B.3 Permits and Clearances 1.00 L.S 500,000.00 500,000.00 500,000.00 0% - 25,000.00 525,000.00
B.4 (10) Miscellaneous Survey and Staking 1.00 L.S 546,249.60 185,000.00 731,249.60 731,249.60 16% 116,999.94 42,412.48 890,662.02
B.5 Project Billboard/ Sign Board 2.00 each 48,560.00 43,540.64 92,100.64 184,201.28 8% 14,736.10 9,946.87 208,884.25
B.7 (1) Occupational Safety and Health Program 1.00 L.S 3,353,296.51 3,353,296.51 3,353,296.51 8% 268,263.72 181,078.01 3,802,638.24
B.9 Mobilization/ Demobilization 1.00 L.S 6,350,096.39 6,350,096.39 6,350,096.39 0% - 317,504.82 6,667,601.21
B.20 Temporary Fence 1.00 L.S 330,000.00 217,703.20 547,703.20 547,703.20 16% 87,632.51 31,766.79 667,102.50
B.22 Support Equipment 1.00 L.S 23,222,391.00 23,222,391.00 23,222,391.00 16% 3,715,582.56 1,346,898.68 28,284,872.24
B.24 General Scaffolding and Shoring 1.00 L.S 8,000,000.00 8,000,000.00 8,000,000.00 16% 1,280,000.00 464,000.00 9,744,000.00
As-built Plans 1.00 L.S. 3,578,565.06 3,578,565.06 3,578,565.06 16% 572,570.41 207,556.77 4,358,692.24
TOTAL OF PART II 46,867,503.04 5,515,214.83 2,440,207.65 55,603,052.69
PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS

PART A EARTHWORKS
Building and Bridge
800(1) Clearing and Grubbing 2,400.00 sq.m 1.04 26.51 27.55 66,121.68 16% 10,579.47 3,835.06 80,536.21
803(1)a Structural Excavation (common soil) 9,714.99 cu.m 19.79 220.83 240.62 2,337,582.03 16% 374,013.13 135,579.76 2,847,174.92
804(1)a Embankment (from roadway/Structural Excavation) 7,577.46 cu.m 40.22 139.92 180.14 1,364,997.79 16% 218,399.65 79,169.87 1,662,567.31
804(4) Gravel Fill 467.58 cu.m 483.00 261.01 77.35 821.36 384,051.12 16% 61,448.18 22,274.96 467,774.26
1706 Hauling and Disposal 2,778.79 cu.m 12.38 192.00 204.38 567,927.71 16% 90,868.43 32,939.81 691,735.95
807 Landscaping 1.00 L.S 1,724,120.00 490,881.60 49,088.16 2,264,089.76 2,264,089.76 16% 362,254.36 131,317.21 2,757,661.33
1000(1) Soil Poisoning 2,558.00 sq.m 320.00 77.84 7.78 405.63 1,037,593.49 16% 166,014.96 60,180.42 1,263,788.87
SUB-TOTAL PART A 8,022,363.58 1,283,578.18 465,297.09 9,771,238.85
PART B PLAIN AND REINFORCED CONCRETE WORK
Building and Bridge
900(1) Structural Concrete @ 28 days, Lean Concrete 87.91 cu.m 3,885.00 230.54 322.12 4,437.66 390,114.33 16% 62,418.29 22,626.63 475,159.25
900(1)c1 Structural Concrete @ 28 days, 3000 psi 365.38 cu.m 4,725.00 259.34 324.99 5,309.34 1,939,925.20 16% 310,388.03 112,515.66 2,362,828.89
900(8) Structural Concrete @ 28 days, 4000 psi 6,530.48 cu.m 4,935.00 259.34 324.99 5,519.34 36,043,913.50 16% 5,767,026.16 2,090,546.98 43,901,486.64
902(1)a Reinforcing Steel (deformed) - Grade 40 78,488.75 kgs 43.11 13.70 3.57 60.38 4,739,395.25 16% 758,303.24 274,884.92 5,772,583.41
902(1)b Reinforcing Steel (deformed) - Grade 60 638,943.99 kgs 43.97 13.70 3.57 61.24 39,131,559.45 16% 6,261,049.51 2,269,630.45 47,662,239.41
903(2) Formworks and Falseworks 14,545.44 sq.m 386.15 294.45 29.44 710.04 10,327,893.59 16% 1,652,462.97 599,017.83 12,579,374.39
SUB-TOTAL PART B 92,572,801.31 14,811,648.20 5,369,222.47 112,753,671.99
PART C FINISHING AND OTHER CIVIL WORKS

C.1 Ground Floor Level

C.1.1 Masonry and Plastering Works
1046(2)a2 CHB non-load bearing (including Reinforcing Steel Bars) 150mm thk 1.00 lot 7,922,019.21 2,684,208.66 895,911.99 11,502,139.86 11,502,139.86 16% 1,840,342.38 667,124.11 14,009,606.35
1003(2) 150 mm thk. Lightweight Precast Concrete - 5,047.10 sq.m. 1.00 lot 6,471,660.30 1,709,353.95 170,935.40 8,351,949.65 8,351,949.65 16% 1,336,311.94 484,413.08 10,172,674.67
1027(1) Cement Plastered Finish (exterior and interior wall) - 20mm thk. Plastering 1.00 lot 2,542,837.50 2,973,177.58 297,317.76 5,813,332.84 5,813,332.84 16% 930,133.25 337,173.30 7,080,639.39

C.1.2 Waterproofing Works (Cement Based)

Waterproofing (trafficable liquid applied) - Polymer Modified Cementitious Coating or any other approved 1.00 lot 492,556.30 201,327.33 20,132.73 714,016.36 714,016.36 16% 114,242.62 41,412.95 869,671.93
1016(1)a
Liquid Applied Seamless Coating - 956.42 sq.m.
1.00 lot 4,761,302.72 335,756.39 33,575.64 5,130,634.75 5,130,634.75 16% 820,901.56 297,576.82 6,249,113.13
1016(1)b Waterproofing Membrane (UV resistant, highly elastic, moisture curing polyurethane) - 4,865.92 sq.m.

C.1.3 Fabricated Materials

1006(5) a. Steel Door and Frames (including Hardwares and accessories) 1.00 l.s 2,064,358.39 16% 330,297.34 119,732.79 2,514,388.52
D-6 1.00m x 2.15m 45mm thk. Ga. 24 Fire Rated Steel Door on Steel jambs in epoxy paint finish with
150mm. X 750mm. 6mm thk. Wired glass vision panel including Ironmongeries (Door closer, Panic 22.00 sets 18,169.20 196.44 19.64 18,385.28 404,476.25
hardware, pull handles, hinges), 2 hrs fire rating

D-7 1.00m x 2.15m., 50mm. Thk. Ga. # 18 Cold Rolled Steel, Faces w/ honeycomb chemically treated core
lock formed edge, with 10mm. Thk. x 150mm. x 750mm. Laminated wired glass, Complete with automatic
21.00 sets 25,477.98 196.44 19.64 25,694.06 539,575.34
door closer, Panic device mechanism, Lever type Door handle w/ key & Moisture Door lock and mortise door
lock mechanism & S.S Wall bearing type hinges

D-8 1.60m x 2.15m 45mm. Thk. Metal Flush Double leaf, Dual action door w/ Louver on 2" x 4" Door jamb &
Head, ironmongeries shop fabricated steel frames epoxy paint finish on rusty-inhibitive primer (complete
16.00 sets 26,042.52 232.83 23.28 26,298.63 420,778.13
with Stainless Steel Pull handles on both sides and panels, deadlock set, conceal built-in Flush Slide bolt)

D-9 1.20m x 2.15m 45mm. Thk. Metal Flush Double leaf, Dual action door w/ Louver on 2" x 4" Door jamb &
Head, ironmongeries shop fabricated steel frames epoxy paint finish on rusty-inhibitive primer (complete
1.00 set 19,531.89 232.83 23.28 19,788.00 19,788.00
with Stainless Steel Pull handles on both sides and panels, deadlock set, conceal built-in Flush Slide bolt)

D-10 0. 90m x 2.15m 45mm. Thk. Metal Flush Double leaf, Dual action door with Louver on 2" x 4" Door
jamb & Head, ironmongeries shop fabricated steel frames epoxy paint finish on rusty-inhibitive primer
46.00 sets 14,648.92 116.41 11.64 14,776.97 679,740.67
(complete with Stainless Steel Pull handles on both sides and panels, deadlock set, conceal built-in Flush
Slide bolt)
1007(1)a Glass Door (including Hardwares and accessories) 1.00 l.s 7,907,322.32 16% 1,265,171.57 458,624.69 9,631,118.58
D-1 (2.0 x 2.15m) 12mm thk. Clear Tempered Two Panel Sliding Glass Door w/ Automatic Sensor Door
2.00 sets 91,927.50 1,518.04 1,669.84 95,115.38 190,230.76
opening with Frosted Film complete with sliding track system and ironmongeries
D-2 (2.40m x 2.15m) Double leafed Swing Glass Door on Aluminum jambs, using 12 mm. thk. Clear
Tempered Glass Double Action Door in Aluminum Frame complete with 1"ø Stainless Steel Pull Door
Handles on both sides & 200 x 1050 Stainless steel kickplate, Hairline Finish at bottom panel on both sides
5.00 sets 107,095.80 133.81 13.38 107,242.99 536,214.96
including Ironmongeries

D-3 2.00m x 2.15m Automatic Sliding Glass Door using 12 mm thk. Bi-parting Clear Tempered Glass
3.00 sets 177,366.00 1,518.04 1,669.84 180,553.88 541,661.64
Panels on Aluminum frame complete with Sliding tracks system & ironmongeries

D-4 (1.30m x 2.15m) Double leafed Swing Glass Door on Aluminum jambs, using 12 mm. thk. Clear
Tempered Glass Double Action Door in Aluminum Frame complete with 1"ø Stainless Steel Pull Door
1.00 set 79,231.88 133.81 13.38 79,379.07 79,379.07
Handles on both sides & including Ironmongeries (floor pivot hinge); With Biometric System

D-5 1.60m x 2.15m Double leafed Swing Glass Door on Aluminum jambs, using 12 mm. thk. Clear Tempered
Glass Double Action Door in Aluminum Frame complete with 1"ø Stainless Steel Pull Door Handles on both
19.00 sets 97,394.31 133.81 13.38 97,541.50 1,853,288.52
sides & 200mm x 1050mm Stainless steel kickplate, Hairline Finish at bottom panel on both sides including
Ironmongeries
D-25 (0.80m x 2.15m) 12mm thk. Clear vision glass with Sliding track system in ironmongeries & 3mm
15.00 sets 19,345.87 371.74 37.17 19,754.78 296,321.76
Sticker letters
D-32 1.00m x 2.15m using 12 mm. thk. Clear Tempered Glass Single leafed Glass Door on Powder Coated
Aluminum Frame complete with 1"ø Stainless Steel Pull Door Handles on both sides including with Sliding 31.00 sets 24,182.34 464.67 46.47 24,693.48 765,497.79
track system and Ironmongeries
D-33 1.00m x 2.15m using 12mm. thk. Clear Tempered Glass, Single leafed Swing Glass Door on Aluminum
jambs, Double Action Door on Powder Coated Aluminum Frame complete with 1"ø Stainless Steel Pull Door 3.00 sets 25,415.25 488.36 48.84 25,952.45 77,857.34
Handles on both sides including Ironmongeries (Floor Hinges, Pivot Hinge, Lockset)

Page 1 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE
FACILITIES FOR THE ENGINEER
D-34 2.00m x 2.15m 12mm thk. Clear tempered 2 panel sliding glass door w/ automatic sensor door & 1.00 set 45,433.30 873.01 87.30 46,393.61 46,393.61
bottom panel w/ complete sliding track & aluminum hairline finish at bottom panel w/ Biometric system
D-35 1.00m. x 2.15m 12mm. Thk. Tempered Clear Swing Glass door, Single leaf, double Action on Aluminum
frame with Aluminum jambs and headers. Complete with ironmongeries (Stainless steel Pull Handles on 46.00 sets 51,154.95 1,518.00 151.80 52,824.75 2,429,938.50
both sides, lockset, heavy duty floor hinge)
D-36 1.60m. x 2.15m 45mm. Thk. Double leaf, Single Action with 6mm thk. Clear vision tempered glass
panel 155mm. X 760mm on 2" x 4" Steel Jambs, Laminated Finish. Complete with ironmongeries (Lever 33.00 sets 21,206.05 1,233.40 123.34 22,562.79 744,572.07
Type lockset , S.S. hinges)
D-38 2.00m x 2.15m Automatic Sliding Glass Door using 12 mm thk. x 1.00m. x 1.00m., Bi-parting Clear
Tempered Glass Panels on Aluminum frame Solid bottom frame with complete with Sliding tracks system & 2.00 sets 45,433.30 873.01 87.30 46,393.61 92,787.22
ironmongeries
D-39 1.60m x 2.15m using 12mm. thk. Clear Tempered Glass, Double leafed Swing Glass Door on Aluminum
jambs, Double Action Door on Powder Coated Aluminum Frame complete with 1"ø Stainless Steel Pull Door
4.00 sets 43,594.75 837.69 83.77 44,516.21 178,064.84
Handles on both sides including Ironmongeries (Floor Hinges, Pivot Hinge, Lockset)

D-42 (Bridge) 1.68m x 2.15m using 12mm. thk. Clear Tempered Glass, Double leafed Swing Glass Door on
Aluminum jambs, Double Action Door on Powder Coated Aluminum Frame with 300mm x 800mm Stainless
1.00 set 74,967.06 133.81 13.38 75,114.25 75,114.25
Steel Kickplate. Complete with 1"ø Stainless Steel Pull Door Handles on both sides including Ironmongeries
(Floor Hinges, Pivot Hinge, Lockset)
1010(2)b Wooden Doors (including Hardwares and accessories) 1.00 l.s 5,380,249.45 16% 860,839.91 312,054.47 6,553,143.83
D-11 (1.00m x 2.15m) 45mm. Wooden Solid Core Door laminated finish with 698mm x 200mm Stainless
steel kickplate hairline finish at Bottom panel with 124mm x 42mm Recessed Handle & Sliding Door Lockset 3.00 sets 19,467.00 267.16 26.72 19,760.88 59,282.63
& Sliding System
D-12 (1.10m x 2.15m) 45mm. Thk. Wooden Hollow Core Single leaf door, Double Action with 2" x 4" Steel
Door with louver & ironmongeries (Stainless steel Pull Handles on both sides, lockset, S.S. hinges, door 53.00 sets 8,952.12 100.66 10.07 9,062.85 480,330.84
closer)
D-13 (0.90m x 2.15) 45 mm. thk. Wooden Pocket Sliding Acoustic Single panel Door with Insulation, 6mm
thk. Clear vision glass panel 600mm. X 800mm., laminated finish, sliding track system & ironmongeries 5.00 sets 19,504.80 267.16 26.72 19,798.68 98,993.38

D-14 (1.00m x 2.15) 45 mm. thk. Wooden Pocket Sliding Acoustic Single panel Door with Insulation, 6mm
thk. Clear vision glass panel 600mm. X 800mm., laminated finish, sliding track system & ironmongeries 51.00 sets 10,463.51 117.63 11.76 10,592.90 540,238.05

D-15 (0.90m x 2.15) 45 mm. thk. Wooden Acoustic Single leaf Single panel Door with Insulation, 6mm thk.
Clear vision glass panel 150mm. X 750mm., laminated finish, sliding track system & ironmongeries 29.00 sets 16,871.40 267.16 26.72 17,165.28 497,793.00

D-16 1.30m x 2.15m. 45 mm. thk. Hollow Flushed door Double leafed panel Door, laminated finish, sliding
track system & ironmongeries (Stainless steel Pull Handles on both sides, lockset, S.S. hinges, door closer) 3.00 sets 14,600.25 164.16 16.42 14,780.83 44,342.48

D-17 0.95m x 2.15m. 45 mm. thk. Wooden Pocket Single Slide panel Door, 6mm thk. Clear vision tempered
glass panel 615mm. X 1762mm., with 124mm x 42mm Recessed Handle & Sliding Door Lockset, laminated 5.00 sets 19,683.30 221.32 22.13 19,926.75 99,633.76
finish, sliding track system & ironmongeries
D-18 0.95m x 2.15m. 45 mm. thk. Wooden Pocket Single Slide panel Door, 6mm thk. Clear vision tempered
glass panel 608mm. X 1790mm., with 124mm x 42mm Recessed Handle & Sliding Door Lockset laminated 7.00 sets 17,844.75 200.64 20.06 18,065.45 126,458.18
finish, sliding track system & ironmongeries, including Biometric System
D-19 1.05m x 2.15m. 45 mm. thk. Wooden Pocket Single Slide panel Door, 6mm thk. Clear vision tempered
glass panel 704mm. X 1803mm., laminated finish, sliding track system & ironmongeries, including Biometric 59.00 sets 17,844.75 200.64 20.06 18,065.45 1,065,861.79
System
D-20 0.85m x 2.15m. 45 mm. thk. Wooden Pocket Single Slide panel Door, 6mm thk. Clear vision tempered
glass panel 498mm. X 1760mm., with 124mm x 42mm Recessed Handle & Sliding Door Lockset, laminated 13.00 sets 14,600.25 164.16 16.42 14,780.83 192,150.74
finish, sliding track system & ironmongeries
D-21 1.05m x 2.15m. 45 mm. thk. Wooden Pocket Single Slide panel Door, with 124mm x 42mm Recessed
Handle & Sliding Door Lockset, laminated finish, sliding track system, & 200 x 1050 Stainless steel kickplate 2.00 sets 20,007.75 267.16 26.72 20,301.63 40,603.25
Hairline Finish at bottom panel on both sides & ironmongeries
D-23 1.10m x 2.15m Accordion Folding Door complete w/ 2" x 4" door jamb in laminate finish w/ lockset ,
1.00 set 44,644.32 9,867.23 986.72 55,498.27 55,498.27
Door track with groove side down track system & ironmongeries
D-24 2.40m x 2.15m Accordion Folding Door complete w/ 2" x 4" door jamb in laminate finish w/ lockset ,
11.00 sets 9,867.23 9,867.23 986.72 20,721.18 227,933.01
Door track with groove side down track system & ironmongeries
D-26 1.00m x 2.15m Hollow Core Single leaf Swing Door w/ 6mm thk. Clear vision tempered glass panel
22.00 sets 15,898.05 178.76 17.88 16,094.69 354,083.09
665mm. X 1773mm. & ironmongeries
D-27 2.00m x 2.15m Hollow Core Double leaf Swing Door w/ 6mm thk. Clear vision tempered glass panel
672mm. X 1814mm. & ironmongeries (Stainless steel Pull Handles on both sides, lockset, S.S. hinges, door 2.00 sets 26,388.60 296.71 29.67 26,714.98 53,429.96
closer)
D-28 2.00m x 2.15m 44mm thk. Double leaf,Double Action, Stainless steel Type 304 Hairline finish , with
Lead Lining sheet and 6mm thk. Clear vision tempered glass panel 350mm. X 450mm. laminated lead glass
viewing panel on Stainless Steel Type 304 Jambs and headers hairline finish. Complete with ironmongeries 8.00 sets 20,007.75 224.96 22.50 20,255.21 162,041.65
(Stainless steel Pull Handles on both sides, lockset, heavy duty floor hinge)

D-29 2.00m x 2.15m. Double leafed Swing Glass Door on Aluminum jambs, using 12mm. thk. Clear
Tempered Glass Double Action Door on Powder Coated Aluminum Frame complete with 1"ø Stainless Steel
2.00 sets 26,388.60 296.71 29.67 26,714.98 53,429.96
Pull Door Handles on both sides including Ironmongeries (Floor Hinges, Pivot Hinge, Lockset)

D-30 0.80m x 2.15 45 mm. thk. Wooden Pocket Sliding Acoustic Single panel Door with Insulation, with
124mm x 42mm Recessed Handle & Sliding Door Lockset, with laminated finish, sliding track system,
8.00 sets 14,600.25 164.16 16.42 14,780.83 118,246.61
300mm x 800mm Stainless steel kickplate, Hairline Finish at bottom panel on both sides & ironmongeries

D-31 (0.80m x 2.15m) Sliding Door Hollow Core Single panel sliding door in Laminate finish w/sliding track
8.00 sets 15,443.82 173.65 17.37 15,634.84 125,078.68
system w/ lead shield and antibacterial laminate
D-40 Varies from 3.30m. To 5.0m. x 2.15m Accordion Folding Door complete w/ 2" x 4" door jamb in
12.00 sets 69,216.00 4,014.01 401.40 73,631.41 883,576.93
laminate finish w/ lockset , Door track with groove side down track system & ironmongeries
D-41 5.5m. x 2.15m Accordion Folding Door complete w/ 2" x 4" door jamb in laminate finish w/ lockset ,
2.00 sets 47,586.00 2,759.63 275.96 50,621.59 101,243.19
Door track with groove side down track system & ironmongeries

1008 Aluminum Glass Windows (including Hardwares and accessories) 1.00 l.s 41,277,903.24 16% 6,604,464.52 2,394,118.39 50,276,486.15
W-1 (1.50m x 1.25m) Fixed type Window w/ 12mm thk. Clear Tempered Laminated Glass on Aluminum
1008(1)d 6.00 sets 28,389.38 1,558.45 155.85 30,103.68 180,622.05
Frame in Powder Coated Finish
W-2 (4.00m x 1.25m) Fixed type Window w/ 12mm thk. Clear Tempered Laminated Glass on Aluminum
5.00 sets 75,505.00 4,155.87 415.59 80,076.46 400,382.29
Frame in Powder Coated Finish
W-3 (9.00m x 1.25m) Fixed type Window using 12mm thk. Clear Tempered Laminated Glass on Aluminum
2.00 set 224,654.59 12,332.54 1,233.25 238,220.38 476,440.77
Frame in Powder Coated Finish
W-4 (1.12m x 1.25m) Fixed type Window w/ 12mm thk. Clear Tempered Laminated Glass on Aluminum
3.00 sets 5,602.17 307.53 30.75 5,940.45 17,821.36
Frame in Powder Coated Finish
W-5 (5.75m x 1.25m) Fixed type Window w/ 12mm thk. Clear Tempered Laminated Glass on Aluminum
3.00 sets 28,761.14 1,578.86 157.89 30,497.89 91,493.66
Frame in Powder Coated Finish
W-6 (12.76m x 4.00m) Fixed type Window w/ 12mm thk. Clear Tempered Laminated Glass on Aluminum
1.00 set 204,239.11 11,211.82 1,121.18 216,572.11 216,572.11
Frame in Powder Coated Finish
W-7 (2.40m x 1.25m) Fixed type Window w/ 8mm thk. Clear Tempered Laminated Glass on Aluminum
8.00 sets 17,195.85 943.98 94.40 18,234.23 145,873.82
Frame in Powder Coated Finish
W-8 2.35m x 1.25m Fixed type Window using 8mm thk. Clear Tempered Laminated Glass on Aluminum
4.00 sets 15,762.86 865.31 86.53 16,714.70 66,858.80
Frame in Powder Coated Finish
W-9 1.20m x 1.25m Sliding type Window using 6mm thk. Clear Tempered Laminated Glass on Aluminum
1.00 set 30,052.18 1,096.36 109.64 31,258.18 31,258.18
Frame in Powder Coated Finish complete with lockset, railing and Recessed Handle
W-10 (1.80m x 1.25m) Fixed type Window w/ 8mm thk. Clear Tempered Laminated Glass on Aluminum
18.00 sets 12,896.89 707.98 70.80 13,675.67 246,162.02
Frame in Powder Coated Finish
W-11 2.0m x 1.25m and 5.0m x 1.25m Fixed type Window w/ 8mm thk. Clear Tempered Laminated Glass
1.00 set 56,603.01 3,107.25 310.73 60,020.99 60,020.99
on Aluminum Frame in Powder Coated Finish
W-12 (8.00m x 1.25m) Fixed type Window w/ 8mm thk. Clear Tempered Laminated Glass on Aluminum
2.00 sets 151,410.00 8,311.73 831.17 160,552.90 321,105.81
Frame in Powder Coated Finish
W-13 (7.00m x 1.25m Fixed) type Window w/ 8mm thk. Clear Tempered Laminated Glass on Aluminum
1.00 set 132,483.75 7,272.77 727.28 140,483.80 140,483.80
Frame in Powder Coated Finish
W-14 (1.00m x 1.25m) Fixed type Window w/ 8mm thk. Clear Tempered Laminated Glass on Aluminum
8.00 sets 7,164.94 393.32 39.33 7,597.59 60,780.74
Frame in Powder Coated Finish
W-15 (4.10m x 1.25m) Fixed type Window w/ 12mm thk. Clear Tempered Laminated Glass on Aluminum
- set - - - - -
Frame in Powder Coated Finish
W-16 (2.60m x 1.25m) Fixed type Window w/ 12mm thk. Clear Tempered Laminated Glass on Aluminum
- set - - - - -
Frame in Powder Coated Finish

Page 2 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE
FACILITIES
W-17 (6.10m x 1.25m) Fixed type Window FORthk.
w/ 12mm THEClear
ENGINEER
Tempered Laminated Glass on Aluminum
- set - - - - -
Frame in Powder Coated Finish
W-18 (8.00m x 1.20m) Sliding type window w/ 6mm thk. Clear tempered glass on Aluminum frame, powder
- set - - - - -
coated finish
W-19 (3.6m x 1.25m) Fixed type window 12mm thk. Clear tempered glass on Aluminum frame, powder
1.00 set 71,541.23 3,927.29 392.73 75,861.25 75,861.25
coated finish
W-20 4.25m x 1.25m and 4.37m x 1.25m, Fixed type window 8mm thk. Curved corners Clear tempered
1.00 set 75,948.34 4,169.23 416.92 80,534.49 80,534.49
glass on Aluminum frame, powder coated finish
W-21 (11.80m x 1.25m) Fixed type window 8mm thk. Clear tempered glass on Aluminum frame, powder
- set 84,546.26 4,641.21 464.12 89,651.59 -
coated finish
W-22 6.61m x 1.25m, Fixed type window 6mm thk. Curved corners Clear tempered glass on Aluminum
1.00 set 60,618.08 3,327.66 332.77 64,278.51 64,278.51
frame, powder coated finish
W-23 1.00m x 1.25m Sliding type Window using 6mm thk. Clear Tempered Laminated Glass on Aluminum
2.00 sets 5,407.50 598.97 59.90 6,066.37 12,132.73
Frame in Powder Coated Finish complete with lockset, railing and Recessed Handle
W-24 (1.00m x 1.25m) Sliding type window on Aluminum frame, powder coated finish w/ 6mm thk.
- set - - - - -
Tempered glass
W-25 (6.40m x 1.25m) Fixed type window 12mm thk. Clear tempered glass on Aluminum frame, powder
4.00 sets 223,329.75 12,259.81 1,225.98 236,815.54 947,262.16
coated finish
W-26 (12.00m x 1.25m) Fixed type window 12mm thk. Clear tempered glass on Aluminum frame, powder
1.00 set 227,115.00 12,467.60 1,246.76 240,829.36 240,829.36
coated finish
W-27 (5.80m x 1.25m) Fixed type window 12mm thk. Clear tempered glass on Aluminum frame, powder
1.00 set 109,772.25 6,026.01 602.60 116,400.86 116,400.86
coated finish
W-28 (4.90m x 1.25m) Fixed type window 8mm thk. Clear tempered glass on Aluminum frame, powder
5.00 sets 35,108.19 1,927.28 192.73 37,228.20 186,140.99
coated finish
W-29 4.9m x 1.25m Fixed type Window using 8mm thk. Clear Tempered Laminated Glass on Aluminum
1.00 set 33,675.21 1,848.62 184.86 35,708.69 35,708.69
Frame in Powder Coated Finish
W-30 (3.20m x 1.25m) Fixed type window 8mm thk. Clear tempered glass on Aluminum frame, powder
6.00 sets 22,927.80 1,258.63 125.86 24,312.29 145,873.76
coated finish
W-31 (1.70m x 1.25m) Fixed type window 8mm thk. Clear tempered glass on Aluminum frame, powder
1.00 set 12,180.39 668.65 66.87 12,915.91 12,915.91
coated finish
W-32 (2.60m x 1.25m) Fixed type window 8mm thk. Clear tempered glass on Aluminum frame, powder
3.00 sets 18,628.84 1,022.64 102.26 19,753.74 59,261.23
coated finish
W-33 (3.10m x 1.25m) Fixed type window 8mm thk. Clear tempered glass on Aluminum frame, powder
1.00 set 22,211.31 1,219.30 121.93 23,552.54 23,552.54
coated finish
W-34 0.36m x 1.25m and 2.53m x 1.25m Fixed type Window using 8mm thk. Clear Tempered Laminated
1.00 set 32,242.22 1,769.95 177.00 34,189.17 34,189.17
Glass on Aluminum Frame in Powder Coated Finish
W-35 (2.50m x 1.25m) Fixed type window 8mm thk. Clear tempered glass on Aluminum frame, powder
4.00 sets 17,912.34 983.31 98.33 18,993.98 75,975.92
coated finish
W-36 (2.30m x 1.25m) Fixed type window 8mm thk. Clear tempered glass on Aluminum frame, powder
4.00 sets 17,912.34 983.31 98.33 18,993.98 75,975.92
coated finish
W-37 (6.20m x 1.25m) Fixed type window 8mm thk. Clear tempered glass on Aluminum frame, powder
3.00 sets 44,422.61 2,438.60 243.86 47,105.07 141,315.21
coated finish
W-38 (8.00m x 1.25m) Fixed type window 8mm thk. Clear tempered glass on Aluminum frame, powder
1.00 set 57,319.50 3,146.59 314.66 60,780.75 60,780.75
coated finish
W-39 (16.30m x 1.25m) Fixed type window 12mm thk. Clear tempered glass on Aluminum frame, powder
- set - - - -
coated finish
W-39A 13.15m x 1.25m Fixed type window 12mm thk. Clear tempered glass on Aluminum frame, powder
2.00 set 308,497.88 16,935.16 1,693.52 327,126.56 654,253.11
coated finish
W-39B (9.96 x 1.25m) Fixed type window 12mm thk. Clear tempered glass on Aluminum frame, powder
1.00 set 188,505.45 10,348.11 1,034.81 199,888.37 199,888.37
coated finish
W-39C (8.87 x 1.25m) Fixed type window 12mm thk. Clear tempered glass on Aluminum frame, powder
1.00 set 167,875.84 9,215.64 921.56 178,013.04 178,013.04
coated finish
W-46 (6.70m x 1.50m) 12mm thk. Fixed type window w/ 8mm thk. Clear Tempered laminated Glass on top
1.00 set 57,606.10 3,162.32 316.23 61,084.65 61,084.65
Aluminum Frame, Powder Coated Finish
W-47 (21.10m x 0.99m) Fixed type window w/ 8mm thk. Clear Tempered Glass on Frameless c/w Sealant
- set - - - - -
W-47A 4.40m x 1.2m Fixed type window w/ 8mm thk. Clear Tempered Glass on Frameless c/w Sealant
1.00 set 30,264.70 1,661.40 166.14 32,092.24 32,092.24
W-47B 6.20m x 1.2m Fixed type window w/ 8mm thk. Clear Tempered Glass on Frameless c/w Sealant
1.00 set 42,645.71 2,341.06 234.11 45,220.88 45,220.88
W-47C 8.90m x 1.2m Fixed type window w/ 8mm thk. Clear Tempered Glass on Frameless c/w Sealant
1.00 set 59,434.20 1,096.36 109.64 60,640.20 60,640.20
W-48 1.80m x 1.30m Fixed type window using 8mm thk. Clear Tempered Laminted Glass on Aluminum
3.00 sets 13,412.76 736.30 73.63 14,222.69 42,668.07
Frame , Powder Coated Finish
W-49 6.97m x 1.30m Fixed type window using 8mm thk. Clear Tempered Laminated Glass on Aluminum
1.00 set 51,937.20 2,851.12 285.11 55,073.43 55,073.43
Frame , Powder Coated Finish
W-51 2.05m x 1.00m Fixed type window using 8mm thk. Clear Temepered Laminted Glass on Aluminum
3.00 sets 11,750.50 645.05 64.51 12,460.06 37,380.17
Frame , Powder Coated Finish
W-52 1.65m x 1.00m Fixed type window using 8mm thk. Clear Tempered Laminated Glass on Aluminum
2.00 sets 9,457.72 519.19 51.92 10,028.83 20,057.66
Frame , Powder Coated Finish
W-53 1.75m x 1.00m Fixed type window w/ 8mm thk. Clear Temepered Laminted Glass on Aluminum
1.00 set 3,009.27 165.20 16.52 3,190.99 3,190.99
Frame , Powder Coated Finish
W-54 1.20m x 1.00m Fixed type window w/ 8mm thk. Clear Temepered Laminted Glass on Aluminum
5.00 sets 6,878.34 377.59 37.76 7,293.69 36,468.45
Frame , Powder Coated Finish
W-55 1.20m x 0.30m Sliding type window on Aluminum Frame, Powder Coated Finish w/ Antibacterial finish
2.00 sets 778.68 86.25 8.63 873.56 1,747.11
W-56 2.45m x 1.05m Fixed type window w/ 12mm thk. Clear Temepered Laminted Glass on Aluminum
1.00 set 37,095.45 2,036.37 203.64 39,335.46 39,335.46
Frame , Powder Coated Finish
W-57 8.45m x 1.05m Fixed type window w/ 12mm thk. Clear Temepered Laminted Glass on Aluminum
1.00 set 134,338.52 7,374.59 737.46 142,450.57 142,450.57
Frame , Powder Coated Finish
W-58 0.80m x 1.25m Fixed type window using 8mm thk. Clear Temepered Laminted Glass on Aluminum
6.00 set 4,814.84 264.31 26.43 5,105.58 30,633.49
Frame , Powder Coated Finish

EW-1A 4.34m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
1.00 set 111,610.80 4,860.73 486.07 116,957.60 116,957.60
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-1B 3.50m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
1.00 set 95,388.30 3,956.41 395.64 99,740.35 99,740.35
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-1C 3.50m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
6.00 sets 95,388.30 3,956.41 395.64 99,740.35 598,442.11
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-2 (1.96m x 1.80m) 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
1.00 set 53,417.45 2,215.59 221.56 55,854.60 55,854.60
Low-E Glass w/ Aluminum Frame
EW-3A 1.50m x 1.80m and 2.25m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non
1.00 set 91,845.31 3,809.46 380.95 96,035.72 96,035.72
Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-4 1.50m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
2.00 sets 40,880.70 1,695.60 169.56 42,745.86 85,491.72
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-5 3.75m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
1.00 set 102,201.75 4,239.01 423.90 106,864.66 106,864.66
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-6 3.00m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
2.00 sets 81,761.40 3,391.21 339.12 85,491.73 170,983.46
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-7 4.50m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
20.00 sets 122,642.10 5,086.81 508.68 128,237.59 2,564,751.82
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-8 30.00m x 8.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
1.00 set 2,640,590.40 165,795.42 16,579.54 2,822,965.36 2,822,965.36
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-9 11.75m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
5.00 sets 320,232.15 13,282.23 1,328.22 334,842.60 1,674,213.02
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-9A 0.75m x 1.80m and 8.75m x 1.8m, 12mm thk. Double Glazed fixed & Awning Window , Non
2.00 sets 299,791.80 12,434.43 1,243.44 313,469.67 626,939.35
Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-10A 14.89m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside &
4.00 sets 405,809.08 16,831.70 1,683.17 424,323.95 1,697,295.80
clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-10B 4.39m x 1.80m and 9.50m x 1.80m. 12mm thk. Double Glazed fixed & Awning Window , Non
1.00 set 405,809.08 16,831.70 1,683.17 424,323.95 424,323.95
Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-10C 7.39m x 1.80m, 2.75m x 1.80m and 2.75m x 1.80m., 12mm thk. Double Glazed fixed & Awning
1.00 set 405,809.08 16,831.70 1,683.17 424,323.95 424,323.95
Window , Non Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-10D 0.64m x 1.80m, 2.75m x 1.80m, and 9.50 x 1.80m., 12mm thk. Double Glazed fixed & Awning
1.00 set 351,301.48 14,570.89 1,457.09 367,329.46 367,329.46
Window , Non Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-11A 5.25m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
12.00 sets 143,082.45 5,934.61 593.46 149,610.52 1,795,326.25
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-11B 5.25m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
2.00 sets 143,082.45 5,934.61 593.46 149,610.52 299,221.04
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-12A 0.75m x 1.80m and 23.25m x 1.80m, 12mm thk. Double Glazed fixed & Awning Window , Non
3.00 sets 698,242.36 28,960.92 2,896.09 730,099.37 2,190,298.12
Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish

Page 3 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE
EW-12B 0.75m x 1.80m, 10.25m x FACILITIES FOR THE
1.80m and 12.50m ENGINEER
x 1.80m, 12mm thk. Double Glazed fixed & Awning
1.00 set 640,464.30 26,564.47 2,656.45 669,685.22 669,685.22
Window , Non Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-12C 7.50m x 1.80m, 2.0m x 1.80m, 2.0 x 1.80m, 10.50m x 1.80m 12mm thk. Double Glazed fixed &
1.00 set 694,971.90 28,825.27 2,882.53 726,679.70 726,679.70
Awning Window , Non Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-12D 7.50m x 1.80m, 11.50m x 1.80m, 11.25m x 1.80m 12mm thk. Double Glazed fixed & Awning
1.00 set 694,971.90 28,825.27 2,882.53 726,679.70 726,679.70
Window , Non Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-12E 9.75m x 1.80m, 14.75m x 1.80m, 12mm thk. Double Glazed fixed & Awning Window , Non
1.00 set 667,718.10 27,694.87 2,769.49 698,182.46 698,182.46
Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-13 14.25m x 1.80m, 15.00m x 1.80m, 12mm thk. Double Glazed fixed & Awning Window , Non
1.00 set 817,614.00 33,912.08 3,391.21 854,917.29 854,917.29
Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-14 5.25m x 1.80m, 6.41m x 1.80m, and 16.27m x 1.80m, 12mm thk. Double Glazed fixed & Awning
1.00 set 817,614.00 33,912.08 3,391.21 854,917.29 854,917.29
Window , Non Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-14A 8.25m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
1.00 set 226,206.54 9,382.34 938.23 236,527.11 236,527.11
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-14B 6.75m x 1.80m 12mm thk. Double Glazed fixed & Awning Window , Non Reflective outside & clear
1.00 set 183,963.15 7,630.22 763.02 192,356.39 192,356.39
Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-15 12.75m x 1.80m,7.50m x 1.80m, 5.56m x 1.80m and 0.94m x 1.80m, 12mm thk. Double Glazed fixed
1.00 set 817,614.00 34,025.13 3,402.51 855,041.64 855,041.64
& Awning Window , Non Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-16 4.41m x 1.80m, 3.00m x 1.80m, 18.10m x 1.80m, 12mm thk. Double Glazed fixed & Awning Window
1.00 set 757,655.64 31,425.20 3,142.52 792,223.36 792,223.36
, Non Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-17 18.93m x 1.80m, 8.94m x 1.80, 0.63m x 1.80m, 12mm thk. Double Glazed fixed & Awning Window ,
1.00 set 250,540.29 32,329.52 3,232.95 286,102.76 286,102.76
Non Reflective outside & clear Low-E Glass w/ Aluminum Frame Powder Coated Finish
EW-18 1.60m x 4.10m 12mm thk. Tempered Glass, Non Reflective outside & clear Low-E glass w/
17.00 sets 96,432.00 4,119.68 411.97 100,963.65 1,716,382.02
Aluminum Frame Powder Coated Finish
EW-B1 0.80m x 1.00m 6mm thk. Tempered Glass, Aluminum Frame Awning Window in Powder Coated
17.00 sets 8,652.00 502.40 50.24 9,204.64 156,478.88
Aluminum Frame Finish Complete w/ Hardware & Accessories Powder Coated Finish
EW-B2 2.00m x 1.00m 6mm thk. Tempered Glass, Aluminum Frame FIxed Window in Powder Coated
17.00 sets 21,630.00 1,256.00 125.60 23,011.60 391,197.20
Aluminum Frame Finish Complete w/ Hardware & Accessories Powder Coated Finish

1005 (7) Louver Windows (including Hardwares and accessories) 1.00 l.s 155,944.40 16% 24,951.10 9,044.78 189,940.28
LW-1 4.50m x 1.80m Storm proof fixed type Louver window on Steel frames Epoxy painted on rust-
1.00 set 52,650.00 15.97 9.23 52,675.20 52,675.20
inhibitive primer
LW-2 3.46m x 1.80m Storm proof fixed type Louver window on Steel frames Epoxy painted on rust-
1.00 set 40,482.00 15.97 9.23 40,507.20 40,507.20
inhibitive primer
LW-3 0.80m x 0.40m Storm proof fixed type Louver window on Steel frames Epoxy painted on rust-
21.00 sets 2,080.00 15.97 9.23 2,105.20 44,209.20
inhibitive primer w/ Dust filler
LW-4 0.50m x 0.40m Storm proof fixed type Louver window on Steel frames Epoxy painted on rust-
14.00 sets 1,300.00 15.97 9.23 1,325.20 18,552.80
inhibitive primer w/ Dust filler

C.1.4 Floor Finishes

1018(3) FF-1, 600mm x 1200mm Granite Tiles - 664.96 sq.m. 1.00 lot 4,086,304.66 1,009,309.66 100,930.97 5,196,545.29 5,196,545.29 16% 831,447.25 301,399.63 6,329,392.17
1018(2) FF-2, 600mm x 1200mm Non-slip homogeneous tiles (matte finish) - 2,208.22 sq.m. 1.00 lot 3,634,273.75 1,717,709.73 171,770.97 5,523,754.45 5,523,754.45 16% 883,800.71 320,377.76 6,727,932.92
1018(2) FF-3, 600mm x 600mm Non-slip homogeneous tiles (matte finish)- 3,991.10 sq.m. 1.00 lot 3,670,133.75 1,717,709.73 171,770.97 5,559,614.45 5,559,614.45 16% 889,538.31 322,457.64 6,771,610.40
1020(1)a FF-4- Vinyl Roll-Type (w/ Upturn 250mm ht on Walls) - 5,577.64 sq.m. 1.00 lot 3,429,747.06 238,058.51 23,805.85 3,691,611.42 3,691,611.42 16% 590,657.83 214,113.46 4,496,382.71
1018(2) FF-5, 300mm x 600mm Homogeneous tiles (matte finish) - 631.85 sq.m. 1.00 lot 822,533.75 1,717,709.73 171,770.97 2,712,014.45 2,712,014.45 16% 433,922.31 157,296.84 3,303,233.60
1021(1)c FF-6- Trowelled Concrete Topping w/ Hardener - 2,122.83 sq.m. 1.00 lot 860,649.00 102,638.98 10,263.90 973,551.88 973,551.88 16% 155,768.30 56,466.01 1,185,786.19
1021(1)c FF-7- Trowelled Concete Topping w/ Antibacterial Epoxy Floor Coating - 187.35 sq.m. 1.00 lot 104,499.00 102,638.98 10,263.90 217,401.88 217,401.88 16% 34,784.30 12,609.31 264,795.49
1021(1)c FF-8, Trowelled concrete topping w/ hardener and dust proofer - 1,011.91 sq.m. 1.00 lot 2,995,099.00 102,638.98 10,263.90 3,108,001.88 3,108,001.88 16% 497,280.30 180,264.11 3,785,546.29
1003(17) FF-9- Wood Plastic Composite Decking - 1,036.53 sq.m. 1.00 lot 3,523,148.48 189,400.62 18,940.06 3,731,489.16 3,731,489.16 16% 597,038.27 216,426.37 4,544,953.80
1020(1)a FF-10- Vinyl Wood Tiles Flooring - 554.26 sq.m. 1.00 lot 316,303.86 238,058.51 23,805.85 578,168.22 578,168.22 16% 92,506.92 33,533.76 704,208.90
1020(1)a FF-14- Raised Floor System - 130.50 sq.m. 1.00 lot 782,103.86 238,058.51 23,805.85 1,043,968.22 1,043,968.22 16% 167,034.92 60,550.16 1,271,553.30
1020(1)a FF-15- 300mm x 300mm thk. Homogenous Polyvinyl Tiles - 567.26 sq.m. 1.00 lot 223,857.86 238,058.51 23,805.85 485,722.22 485,722.22 16% 77,715.56 28,171.89 591,609.67
1021(2) FF-16- Stamped Concrete Stone Design - 1,732.28 sq.m. 1.00 lot 924,888.50 175,412.94 17,541.29 1,117,842.73 1,117,842.73 16% 178,854.84 64,834.88 1,361,532.45

C.1.5 b. Wall Finishes

1032(1)a WF-1a - Semi-Gloss Acrylic Latex Based over Primer (Exterior) - 6,792.50 sq.m. 1.00 lot 2,494,824.76 1,586,732.64 158,673.26 4,240,230.66 4,240,230.66 16% 678,436.91 245,933.38 5,164,600.95
1032(1)a WF-1b - Semi-Gloss Acrylic Latex Based over Primer (Interior) - 25,833.96 sq.m. 1.00 lot 8,627,214.76 1,586,732.64 158,673.26 10,372,620.66 10,372,620.66 16% 1,659,619.31 601,612.00 12,633,851.97
1039(1) WF-2 - Aluminum Composite Panel (incl. Framing) - 489.45 sq.m. 1.00 lot 1,340,112.93 40,318.64 4,031.86 1,384,463.43 1,384,463.43 16% 221,514.15 80,298.88 1,686,276.46
1018(2) WF-3 - 300mm x 600mm Ceramic Tiles - 3,142.01 sq.m. 1.00 lot 3,533,393.75 1,717,709.73 171,770.97 5,422,874.45 5,422,874.45 16% 867,659.91 314,526.72 6,605,061.08
1032(1)b WF-4 - Wood Paint Finish(Exterior) - 48.83 sq.m. 1.00 lot 6,888.00 13,639.50 1,363.95 21,891.45 21,891.45 16% 3,502.63 1,269.70 26,663.78
1032(5) WF-5 - Textured Paint (Granite Faux) - 914.11 sq.m. 1.00 lot 92,158.50 229,823.75 22,982.38 344,964.63 344,964.63 16% 55,194.34 20,007.95 420,166.92
1003(16) LAM-1, Anti-bacterial HPL laminate - 1,232.83 sq.m. 1.00 lot 800,928.00 328,774.46 32,877.45 1,162,579.91 1,162,579.91 16% 186,012.78 67,429.63 1,416,022.32
1019(1) LAM-2, Wood laminates - 254.52 sq.m. 1.00 lot 396,695.25 175,346.86 17,534.69 589,576.80 589,576.80 16% 94,332.29 34,195.45 718,104.54
1012(5) c GL-1, Tempered glass panel - 47.04 sq.m. 1.00 lot 610,485.12 30,679.50 3,067.95 644,232.57 644,232.57 16% 103,077.21 37,365.49 784,675.27
1020(1)a VIN-1 - Anti-bacterial Vinyl Roll - 1,232.83 sq.m. 1.00 lot 1,366,849.36 238,058.51 23,805.85 1,628,713.72 1,628,713.72 16% 260,594.20 94,465.40 1,983,773.32
1039(1) Exterior Metal Cladding - 75mm x 150mm Aluminum Screen in White Finish - 233.63 sq.m. 1.00 lot 439,131.93 40,318.64 4,031.86 483,482.43 483,482.43 16% 77,357.19 28,041.98 588,881.60
1039(1) Vertical Screens (Lobby) - 50mm x 100mm Aluminum Screen in White Finish - 98.12 sq.m. 1.00 lot 136,341.93 40,318.64 4,031.86 180,692.43 180,692.43 16% 28,910.79 10,480.16 220,083.38

1054(1) Glass Fiber Reinforced Concrete (GFRC) 1.00 lot 2,080,655.82 463,933.30 702,304.46 3,246,893.58 3,246,893.58 16% 519,502.97 188,319.83 3,954,716.38
Glass Fiber Reinforced Concrete Cladding (0.60 m ht.)
Glass Fiber Reinforced Concrete Cladding (0.70 m ht.) Bridge
Glass Fiber Reinforced Concrete Cladding (1.00 m ht.)
Glass Fiber Reinforced Concrete Cladding (1.40 m ht.)
Glass Fiber Reinforced Concrete Cladding (1.65 m ht.)
Glass Fiber Reinforced Concrete Cladding (2.35 m ht.)

1041(1) Drywall Partition 1.00 lot 7,026,121.73 8,254,055.92 825,405.59 16,105,583.24 16,105,583.24 16% 2,576,893.32 934,123.83 19,616,600.39
Drywall w/o Insulation (Full Height) 16 mm thk. gypsum board
16mm thk. Gypsum Board, gypsum screw, blind rivet
1041(1)
Ga.# 24 x 35mm x 76mm Studs (spaced @ 600mm o.c)
Ga.# 24 x 35mm x 76mmMetal tracks (top & bottom)
Drywall w/o Insulation (2.10 m Height) 16 mm thk. gypsum board
16mm thk. Gypsum Board, gypsum screw, blind rivet
1041(1)
Ga.# 24 x 35mm x 76mm Studs (spaced @ 600mm o.c)
Ga.# 24 x 35mm x 76mmMetal tracks (top & bottom)
Drywall w/ Insulation (Full Height) 16 mm thk. gypsum board
16mm thk. Gypsum Board, gypsum screw, blind rivet
1041(1) Ga.# 24 x 35mm x 76mm Studs (spaced @ 600mm o.c)
Ga.# 24 x 35mm x 76mmMetal tracks (top & bottom)
75 mm thk. acoustic fiber glass Insulation
Drywall w/ Insulation (2.10 m Height) 16 mm thk. gypsum board
16mm thk. Gypsum Board, gypsum screw, blind rivet
1041(1) Ga.# 24 x 35mm x 76mm Studs (spaced @ 600mm o.c)
Ga.# 24 x 35mm x 76mmMetal tracks (top & bottom)
75 mm thk. acoustic fiber glass Insulation
Fire Rated Drywall (Full Height) 16 mm thk. Fire-resistant gypsum board
16mm thk. Fire-resistant Gypsum Board, gypsum screw, blind rivet
1041(1)
Ga.# 24 x 35mm x 76mm Studs (spaced @ 600mm o.c)
Ga.# 24 x 35mm x 76mmMetal tracks (top & bottom)

Page 4 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE
FACILITIES FOR THE ENGINEER
Aluminum screen 532.14 ln.m 2,687.50 675.64 67.56 3,430.70 1,825,614.83 16% 292,098.37 105,885.66 2,223,598.86

C.1.6 c. Ceiling Finishes

1003(1)e1 CF-01- Gypsum Board Matte Painted Finish - 4,986.31 sq.m. 1.00 lot 2,801,764.91 703,907.45 70,390.75 3,576,063.11 3,576,063.11 16% 572,170.10 207,411.66 4,355,644.87
1003(1)e1 CF-02- Moisture Resistant Gypsum Board, Matte Painted Finish - 660.99 sq.m. 1.00 lot 483,159.51 703,907.45 70,390.75 1,257,457.71 1,257,457.71 16% 201,193.23 72,932.55 1,531,583.49
103(1) b CF-03- 600mm x 1200mmx 15mm Acoustic Board on Standard T-runner & Wall Angle - 6,512.41 sq.m. 1.00 lot 5,649,705.13 1,613,833.25 161,383.33 7,424,921.71 7,424,921.71 16% 1,187,987.47 430,645.46 9,043,554.64

1003(1)g2 CF-04- Wood Plastic Composite Ceiling Panel - 3,054.82 sq.m. 1.00 sq.m 5,208,689.92 1,996,159.96 199,616.00 7,404,465.88 7,404,465.88 16% 1,184,714.54 429,459.02 9,018,639.44
1032(1)a CF-05- Concrete Slab Soffit straight to finish; painted finish - 3,436.98 sq.m. 1.00 lot 877,870.40 1,586,732.64 158,673.26 2,623,276.30 2,623,276.30 16% 419,724.21 152,150.03 3,195,150.54
1003(1) a1 CF-06- Ficem Board on Metal Support Matte painted finish @ Bridge - 109.38 sq.m. 1 lot 62,915.24 40,334.43 4,033.44 107,283.11 107,283.11 16% 17,165.30 6,222.42 130,670.83

C.10 Metal Structures (building and bridge)

1047(1) Structural Steel complete with accessories and consumables 1.00 L.S 107,262,976.69 41,395,240.00 5,380,699.00 154,038,915.69 154,038,915.69 16% 24,646,226.51 8,934,257.11 187,619,399.31
Structural Steel Beams (A36)
Structural Steel Tubular Columns (A36)
Steel Plate
Anchor Bolts with nuts and washer
Acetylene
Oxygen
Welding Rod
1033(1) Metal Deck Panel complete with accessories and consumables 13,079.28 ln.m 876.75 175.83 115.33 1,167.91 15,275,461.14 16% 2,444,073.78 885,976.75 18,605,511.67
1051(6) Stair Railing - FIRE EXIT 1,2,3,4 STAIRS 1.00 lot 3,216,525.40 44,249.39 66,984.94 3,327,759.73 3,327,759.73 16% 532,441.56 193,010.06 4,053,211.35
50 mm Ø S.S Railing 491.82 lm
20 mm Ø S.S Round Bar 463.26 lm
3mm thk. X 50mm x 25mm Brass Nosing 983.85 lm
1051(6) Stainless Steel Railing (ramp) - PWD RAMP & BRIDGE RAMP 1.00 lot 578,518.90 44,249.39 66,984.94 689,753.23 689,753.23 16% 110,360.52 40,005.69 840,119.44
50 mm Ø S.S Railing 134.41 lm
1051(6) Metal Railing (balcony) 1.00 lot 20,833,208.10 44,249.39 66,984.94 20,944,442.43 20,944,442.43 16% 3,351,110.79 1,214,777.66 25,510,330.88
25 mm thk. Mild Steel Railing 2,777.05 lm
50 mm thk. Mild Steel Vertcial Support 285.98 lm
White paint finish 167.45 sq.m
1051(6) SS-2, Stainless finish stainless steel (floor crash rail) 38mm Ø - 358.04 sq.m. 1.00 lot 988,126.70 44,249.39 66,984.94 1,099,361.03 1,099,361.03 16% 175,897.76 63,762.94 1,339,021.73
1051(6) GR-1, Grab rail in PVC rubber handrail - 270.50 sq.m. 1.00 lot 1,256,784.90 44,249.39 66,984.94 1,368,019.23 1,368,019.23 16% 218,883.08 79,345.12 1,666,247.43
1003(15)d CG-01, Corner Guard (ht. 1200mm) - 11 pcs. 1.00 lot 19,827.50 473.63 47.36 20,348.49 20,348.49 16% 3,255.76 1,180.21 24,784.46
1018(3) 18mm thk. Granite Countertop & Splashboard & Fascia (Lavatories) - 117.50 sq.m 1.00 lot 818,903.16 1,009,309.66 100,930.97 1,929,143.79 1,929,143.79 16% 308,663.01 111,890.34 2,349,697.14
1047(8) Structural Steel (Roof Framing) complete with accessories and consumables 1.00 L.S 247,599.97 51,873.32 19,808.73 319,282.02 319,282.02 16% 51,085.12 18,518.36 388,885.50
Roof Beam & Rafters
LC 175x50x20x2.0mm
Sagrods with Standard Nuts and Washer
Crossbracing
Acetylene
Oxygen
Welding Rod

C.11 Others
1051(5) PWD Grab Bar 14.00 set/s 1,015.00 337.82 33.78 1,386.60 19,412.43 16% 3,105.99 1,125.92 23,644.34
1003(22) Modular Partition 1.00 lot 4,898,886.00 84,606.04 8,460.60 4,991,952.64 4,991,952.64 16% 798,712.42 289,533.25 6,080,198.31
LP-01- Low Office Partition Cubicles (2.00 m Ht) 20.50 lm
LP-02- Working Table Low Partitions (1.00 m Ht) 33.10 lm
Toilet Cubicle Partition (1.80m ht.) 208.50 lm
Urinal Partition (0.85m ht.) 37.20 lm
Toilet Ledge 12.50 lm
Medical Grade Curtain & Tracks 74.20 lm

GL-2, Mirror 66.31 sq.m 1,076.00 337.82 33.78 1,447.60 95,989.91 16% 15,358.39 5,567.41 116,915.71
1051(6) SS-2, Stainless finish stainless steel (floor crash rail) 38mm Ø - 358.04 sq.m. 1.00 lot 988,126.70 44,249.39 66,984.94 1,099,361.03 1,099,361.03 16% 175,897.76 63,762.94 1,339,021.73
1003(15)d CG-01, Corner Guard (ht. 1200mm) - 11 pcs. 1.00 lot 19,827.50 473.63 47.36 20,348.49 20,348.49 16% 3,255.76 1,180.21 24,784.46
1051(6) GR-1, Grab rail in PVC rubber handrail - 270.50 sq.m. 1.00 lot 1,256,784.90 44,249.39 66,984.94 1,368,019.23 1,368,019.23 16% 218,883.08 79,345.12 1,666,247.43

1036(1)a Polycarbonate Sheet - 6mm thk. Twin Wall Polycarbonate Sheet (Roof Deck)- 102.60 ln.m. 1.00 lot 88,769.52 15,756.86 1,575.69 106,102.07 106,102.07 16% 16,976.33 6,153.92 129,232.32
1018(3) 18mm thk. Granite Countertop & Splashboard & Fascia (Lavatories) - 117.50 sq.m 1.00 lot 818,903.16 1,009,309.66 100,930.97 1,929,143.79 1,929,143.79 16% 308,663.01 111,890.34 2,349,697.14

1003(2)h NKTI Logo Signage (Acrylic) 1.00 lot 89,875.00 24,928.99 2,492.90 117,296.89 117,296.89 16% 18,767.50 6,803.22 142,867.61

1003(2)h NKTI Façade Stainless Steel Cut-out Letters 1.00 lot 114,875.00 24,928.99 2,492.90 142,296.89 142,296.89 16% 22,767.50 8,253.22 173,317.61

1003 (4) Cabinets 1.00 lot 1,413,900.00 698,011.74 69,801.17 2,181,712.91 2,181,712.91 16% 349,074.07 126,539.35 2,657,326.33
Information Desk 1.00 set/s
Registration Area Counter 1.00 set/s
Help Desk Counter 1.00 set/s
OPD Business Center Desk & Cashier Counter 1.00 set/s
Specimen Collection Desk 1.00 set/s
MC-1 Pantry Modular Counter & Overhead Cabinet 1.00 set/s
MC-2 Pantry Modular Counter & Overhead Cabinet 1.00 set/s
MC-3 Pantry Modular Counter 1.00 set/s
MC-4 Pantry Modular Counter & Overhead Cabinet 1.00 set/s
MC-5 Pantry Modular Counter & Overhead Cabinet 1.00 set/s
MC-6 Pantry Modular Counter & Overhead Cabinet 1.00 set/s
MC-7 Pantry Modular Counter & Overhead Cabinet 1.00 set/s
MC-8 Pantry Modular Counter & Overhead Cabinet 1.00 set/s
MC-9 Pantry Modular Counter & Overhead Cabinet 1.00 set/s
MC-10 Pantry Modular Counter & Overhead Cabinet 1.00 set/s
MC-11 Pantry Modular Counter & Overhead Cabinet 1.00 set/s
WT-1 Working Table (@ MSSD Room) 1.00 set/s
WT-2 Working Table (@ Call Center Room) 1.00 set/s
WT-3 Working Table (@ Nurse Station transplant area) 1.00 set/s
WT-4 Working Table (@ Clinic Rooms) 1.00 set/s
WT-5 Working Table (@ Nurse Station Clinic area) 1.00 set/s

C.12 Bridge (Architectural)

1003(1)a1 Fiber Cement Board on metal framing 88.80 sq.m 1,020.00 337.82 33.78 1,391.60 123,574.26 16% 19,771.88 7,167.31 150,513.45

Page 5 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE
1014(1)b2 FACILITIES
Pre-painted Metal Sheets (Rib Type, Long FOR22)
Span Gauge THE ENGINEER
- Ga. 22 Pre-Painted High-Rib Metal Roofing - 1.00 lot 132,496.73 22,343.96 2,234.40 157,075.09 157,075.09 16% 25,132.01 9,110.35 191,317.45
123.69 sq.m.
1027(3) Tactile Bricks @ Bridge - Blister Tactile pavers (40 x 40 x 2.5 cm) bright yellow 1.00 lot 10,920.00 849.09 84.91 11,854.00 11,854.00 16% 1,896.64 687.53 14,438.17

SUB-TOTAL PART C 460,435,970.33 64,584,030.82 23,411,711.20 491,660,372.71

PART D SANITARY/PLUMBING WORKS (Building and Site Development)

D.1 Storm Drainage and Sewerage System

1001 (8) Sewer Line Works 1.00 L.S 6,171,103.31 1,633,115.35 163,311.54 7,967,530.19 7,967,530.19 16% 1,274,804.83 462,116.75 9,704,451.77
PVC Pipes, Series 1000
High Density Polyethylene (HDPE) Pipe, SDR 11
Galvanizes Iron Pipes, Sch. 40
Floor Cleanout (Brass)
Floor Cleanout (HDPE)
Ground Cleanout (PVC)
Ceiling Cleanout (PVC)
VSTR Pipe (PVC)
Floor Drain (Brass)
Perforated PVC Pipes, Series 1000
Manhole
1001 (9) Storm Drainage and Downspout 1.00 L.S 7,566,357.08 2,084,380.20 208,438.02 9,859,175.30 9,859,175.30 16% 1,577,468.05 571,832.17 12,008,475.52
PVC Pipes, Series 1000
Reinforced Concrete Pipe
Ground Cleanout (PVC)
Ceiling Cleanout (PVC)
Floor Drain (Brass) - Storm Drainage
Balcony Drain (Brass)
Trench Dome Drain (Brass)
Trench Drain (Grating cover)
Canopy Drain (Brass)
Area Drain - Catch Basin with grating cover,
Deck Drain (Dome Type)
Catch Basin with Grating
Gutter Drain (Brass)

D.2 Plumbing Works

1002(4) Plumbing Fixtures 1.00 L.S 9,215,524.66 946,137.50 94,613.75 10,256,275.91 10,256,275.91 16% 1,641,004.15 594,864.00 12,492,144.06
Electric Water Heater
Water Closet, Flush ValveType
Urinal, Flush Valve , Lever Arm Type
Kitchen Sink, Single Basin, with Faucet and P-trap
Clinical Sink, Single Basin, with Faucet and P-trap
Laboratory Sink, Single Basin, with Faucet and P-trap
Scrub Sink, with Faucet and P-trap
Slop Sink, with Faucet and P-trap
Wall Hung Lavatory, Manually Operated with Faucet and P-trap
Countertop Mounted Type Lavatory, Manually Operated with Faucet and P-trap
Trough Type Lavatory, Manually Operated with Faucet and P-trap
Bidet (handspray type)
Private shower (with Mixer and Faucet)
Emergency shower (with Eyewash and Faucet)
Hose Bibb
Grease Trap, 5 GPM (Under Sink type)
Neutralizing Box, 5 GPM (Under Sink type)
Neutralizing Box, 35 GPM (Chemo Toilet)
Neutralizing Box, 80 GPM (Lab. Clean Sinks)
Neutralizing Box, 80 GPM (Lab. Dirty Sinks)
Capacity, Oil Interceptor
Tissue Holder
Hand-Dryer
Shower set

1002(24) Cold Water Lines 1.00 L.S 9,944,935.95 2,275,107.80 227,510.78 12,447,554.53 12,447,554.53 16% 1,991,608.72 721,958.16 15,161,121.41
PPR-C (PN20) Pipes
GI Pipes (Schedule 40)
Gate Valve (Flange Type)
Gate Valve (Threaded Type)
Check Valve (Flange Type)
Water Meter (Flange Type)

SUB-TOTAL PART D 40,530,535.94 6,484,885.75 2,350,771.08 49,366,192.77

PART E ELECTRICAL WORKS

E.1 Conduits, Boxes and Fittings (Conduit Works/Conduit Rough-in)

1100(10) Conduits, Boxes and Fittings (Conduit Works/Conduit Rough-in) 1.00 L.S 6,209,359.00 725,634.00 72,563.40 7,007,556.40 7,007,556.40 16% 1,121,209.02 406,438.27 8,535,203.69

E.2 Wires and Wiring Devices

1101(33) Wires 1.00 L.S 10,190,127.57 1,077,533.10 107,753.31 11,375,413.98 11,375,413.98 16% 1,820,066.24 659,774.01 13,855,254.23
Wiring Devices 1.00 L.S 658,444.00 84,398.40 8,439.84 751,282.24 751,282.24 16% 120,205.16 43,574.37 915,061.77

E.3 Power Load Center (Switchgear, Switchboards, and other Overcurrent Protection Devices)

1102(1) Panel Board with main and branch circuit brakers 1.00 L.S 6,581,490.00 522,855.06 52,285.51 7,156,630.57 7,156,630.57 16% 1,145,060.89 415,084.57 8,716,776.03
1102(2) Motor control center w/ main, branch circuit breakers and motor starters/controllers 1.00 L.S 571,000.00 120,051.68 12,005.17 703,056.85 703,056.85 16% 112,489.10 40,777.30 856,323.25
1102(7) Tie-Circuit Breaker, Automatic Transfer Switch (ATS) and other Protective Devices 1.00 L.S 4,905,806.00 239,968.30 23,996.83 5,169,771.13 5,169,771.13 16% 827,163.38 299,846.73 6,296,781.24
1102(15) Isolation Transformer 1.00 L.S 160,000.00 1,351.28 135.13 161,486.41 161,486.41 16% 25,837.83 9,366.21 196,690.45
1102(16) Generator, FDT, UPS 1.00 L.S 54,684,359.44 2,019,577.56 201,957.76 56,905,894.76 56,905,894.76 16% 9,104,943.16 3,300,541.90 69,311,379.82
1102(17) Synchronizing Panel for Generators 1.00 L.S 2,798,800.00 280,787.65 28,078.77 3,107,666.42 3,107,666.42 16% 497,226.63 180,244.65 3,785,137.70
Switchgear and Switchboard 1.00 L.S 8,111,763.78 1,170,154.70 117,015.47 9,398,933.95 9,398,933.95 16% 1,503,829.43 545,138.17 11,447,901.55

E.4 Lighting Fixtures and Lamps

1103(1) Lighting Fixtures and Lamps 1.00 L.S 5,650,405.00 427,524.00 42,752.40 6,120,681.40 6,120,681.40 16% 979,309.02 354,999.52 7,454,989.94

Page 6 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE

E.5 FACILITIES
Lightning Protection and Grounding System FOR THE ENGINEER
1109(1) Lightning Protection and Grounding System 1.00 L.S 960,080.00 114,465.33 11,446.53 1,085,991.86 1,085,991.86 16% 173,758.70 62,987.53 1,322,738.09

E.6 Miscellaneous Electrical, Cable Tray

1111(6) Miscellaneous Electrical, Wire Gutter 1.00 L.S 324,000.00 63,298.80 6,329.88 393,628.68 393,628.68 16% 62,980.59 22,830.46 479,439.73

SUB-TOTAL PART E 109,337,994.64 17,494,079.15 6,341,603.69 133,173,677.48

PART F AUXILIARY WORKS
F.1 Network Cabling System
1105(20) Network Cabling System (Telephone and Data system)
Roughing-ins 1.00 L.S 5,307,344.10 235,747.50 23,574.75 5,566,666.35 5,566,666.35 16% 890,666.62 322,866.65 6,780,199.62
Wires and Cables 1.00 L.S 2,692,650.00 194,968.45 19,496.85 2,907,115.30 2,907,115.30 16% 465,138.45 168,612.69 3,540,866.44
Devices and Equipments 1.00 L.S 54,734,160.00 1,142,540.00 114,254.00 55,990,954.00 55,990,954.00 16% 8,958,552.64 3,247,475.33 68,196,981.97

F.2 Closed Circuit Television (CCTV) System

1106(1) Closed Circuit Television (CCTV) System
Roughing-ins 1.00 L.S 333,218.50 22,682.07 2,268.21 358,168.78 358,168.78 16% 57,307.00 20,773.79 436,249.57
Wires and Cables 1.00 L.S 94,064.00 14,526.26 1,452.63 110,042.89 110,042.89 16% 17,606.86 6,382.49 134,032.24
Devices and Equipments 1.00 L.S 2,120,321.00 96,462.75 9,646.28 2,226,430.03 2,226,430.03 16% 356,228.80 129,132.94 2,711,791.77

F.3 Public Address System

1107(1) Public Address System
Roughing-ins 1.00 L.S 1,845,478.25 44,434.67 4,443.47 1,894,356.39 1,894,356.39 16% 303,097.02 109,872.67 2,307,326.08
Wires and Cables 1.00 L.S 139,880.00 14,526.26 1,452.63 155,858.89 155,858.89 16% 24,937.42 9,039.82 189,836.13
Devices and Equipments 1.00 L.S 1,051,600.00 131,580.00 13,158.00 1,196,338.00 1,196,338.00 16% 191,414.08 69,387.60 1,457,139.68

F.4 Door Access and Card Reader System

1108(1) Door Access and Card Reader System
Roughing-ins 1.00 L.S 21,914.75 8,107.68 810.77 30,833.20 30,833.20 16% 4,933.31 1,788.33 37,554.84
Wires and Cables 1.00 L.S 15,400.00 5,405.12 540.51 21,345.63 21,345.63 16% 3,415.30 1,238.05 25,998.98
Devices and Equipments 1.00 L.S 1,547,000.00 26,316.00 2,631.60 1,575,947.60 1,575,947.60 16% 252,151.62 91,404.96 1,919,504.18

F.6 Community Access Television System (CATV)

Community Access Television System (CATV)
Roughing-ins 1.00 L.S 256,213.50 16,898.15 1,689.82 274,801.47 274,801.47 16% 43,968.23 15,938.48 334,708.18
Wires and Cables 1.00 L.S 42,940.00 8,439.84 843.98 52,223.82 52,223.82 16% 8,355.81 3,028.98 63,608.61
Devices and Equipments 1.00 L.S 16,150.00 2,702.56 270.26 19,122.82 19,122.82 16% 3,059.65 1,109.12 23,291.59

F.8 Emergency Panic Button System (EPBS)

Emergency Access system (EA)
Roughing-ins 1.00 L.S 192,324.00 8,439.84 843.98 201,607.82 201,607.82 16% 32,257.25 11,693.25 245,558.32
Wires and Cables 1.00 L.S 16,612.50 1,689.10 168.91 18,470.51 18,470.51 16% 2,955.28 1,071.29 22,497.08
Devices and Equipments 1.00 L.S 69,646.00 5,405.12 540.51 75,591.63 75,591.63 16% 12,094.66 4,384.31 92,070.60

F.9 Elevator Intercom System (EIS)

Elevator Intercom System (EIS)
Roughing-ins 1.00 L.S 68,971.25 8,439.84 843.98 78,255.07 78,255.07 16% 12,520.81 4,538.79 95,314.67
Wires and Cables 1.00 L.S 7,520.00 2,702.56 270.26 10,492.82 10,492.82 16% 1,678.85 608.58 12,780.25
Devices and Equipments 1.00 L.S 37,105.00 2,702.56 270.26 40,077.82 40,077.82 16% 6,412.45 2,324.51 48,814.78

F.10 Fire Detection and Alarm System (FDAS)

Fire Detection and Alarm System (FDAS)
Roughing-ins 1.00 L.S 1,453,049.80 169,123.56 16,912.36 1,639,085.72 1,639,085.72 16% 262,253.71 95,066.97 1,996,406.40
Wires and Cables 1.00 L.S 688,650.00 36,396.81 3,639.68 728,686.49 728,686.49 16% 116,589.84 42,263.82 887,540.15
Devices and Equipments 1.00 L.S 3,960,440.00 199,502.60 19,950.26 4,179,892.86 4,179,892.86 16% 668,782.86 242,433.79 5,091,109.51

SUB-TOTAL PART E 79,352,365.88 12,696,378.52 4,602,437.21 96,651,181.64

PART G MECHANICAL WORKS (Building and Site Development)

G.1 Air-conditioning and Ventilating System (complete with accessories, Testing and commissioning)

1200 (13) Airconditioning System 1.00 L.S 117,576,433.98 18,513,140.20 1,851,314.02 137,940,888.20 137,940,888.20 16% 22,070,542.11 8,000,571.52 168,012,001.83
VRV/VRF SYSTEM-HIGH COP TYPE
VRV/VRF-AHU- GF-A (48TR) 1.00 set/s
VRV/VRF-AHU- GF-B (32TR) 1.00 set/s
VRV/VRF-AHU- 2F- F (40TR) 1.00 set/s
VRV/VRF-AHU- 2F-G (51TR) 1.00 set/s
VRV/VRF-AHU- 4F-O (140 kW) 1.00 set/s

PAHU - 3F-N (245kW) 1.00 set/s

FCU/Indoor Units
FCU- GF-3-C (3.6kW) 1.00 set/s
FCU-GF-5-C (5.6kW) 1.00 set/s
FCU-GF-12 C (11.2kW) 1.00 set/s
FCU-GF-16 C (28.0kW) 2.00 set/s
FCU- GF-3-D (3.6kW) 1.00 set/s
FCU- GF-5-D (5.6kW) 1.00 set/s
FCU- GF-6-D (7.1kW) 1.00 set/s
FCU- GF-5-AK (5.6kW) 1.00 set/s
ERV-1 (760CFM) 1.00 set/s

FCU-2F-1-F (2.2kW) 3.00 set/s

FCU-2F-3-F (3.6kW) 1.00 set/s
FCU-2F-4-E (4.5kW) 1.00 set/s
FCU- 2F-5-E (5.6kW) 9.00 set/s
FCU- 2F-6-E (7.1kW) 1.00 set/s
FCU- 2F-7-E (7.1kW) 1.00 set/s
FCU-2F-11-E (4.5kW) 1.00 set/s
FCU- 2F-12-E (11.2kW) 2.00 set/s
FCU- 2F-5-AK (5.6kW) 1.00 set/s

Page 7 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE
FACILITIES FOR THE ENGINEER

FCU- 3F-8-H (11.2kW) 3.00 set/s

FCU- 3F-18-I (7.1kW) 2.00 set/s
FAI- 3F-2-I (22.4kW) 1.00 set/s
FCU-3F-1-J.1 (2.2kW) 7.00 set/s
FCU-3F-2-J.1 (2.8kW) 1.00 set/s
FCU-3F-5-J.1 (5.6kW) 3.00 set/s
FCU-3F-6-J (7.1kW) 2.00 set/s
FCU-3F-7-J (5.6kW) 1.00 set/s
FCU-3F-6-J.2 (7.1kW) 3.00 set/s
FCU-3F-8-J.2 (11.2kW) 2.00 set/s

FCU-3F-1-K.1 (2.2kW) 1.00 set/s

FCU-3F-6-K.1 (7.1kW) 2.00 set/s
FCU-3F-10-K.1 (16kW) 1.00 set/s
FCU-3F-26-K.1 (28kW) 1.00 set/s
FCU-3F-1-K.2 (2.2kW) 1.00 set/s
FCU-3F-6-K.2 (7.1kW) 2.00 set/s
FCU-3F-10-K.2 (16kW) 1.00 set/s
FCU-3F-26-K.2 (28kW) 1.00 set/s
FCU-3F-28-L.1 (56kW) 2.00 set/s
FCU-3F-28-L.2 (56kW) 2.00 set/s
FCU-3F-15-M.1 (22.4kW) 2.00 set/s
FCU-3F-26-M.1 (28kW) 1.00 set/s
FCU-3F-28-M.1 (56kW) 1.00 set/s
FCU-3F-15-M.2 (22.4kW) 2.00 set/s
FCU-3F-26-M.2 (28kW) 1.00 set/s
FCU-3F-28-M.2 (56kW) 1.00 set/s
FCU-5-AK (5.6kW) 1.00 set/s

FCU-4F-2-O.2 (2.8kW) 2.00 set/s

FCU-4F-3-O.2 (3.6kW) 2.00 set/s
FCU-4F-4-O.2 (4.5kW) 2.00 set/s
FCU-4F-23-O.2 (7.1kW) 7.00 set/s
FCU-4F-3-P (28kW) 1.00 set/s
FCU-4F-16-P (28kW) 1.00 set/s

FCU-4F-3-Q.1 (3.6kW) 1.00 set/s

FCU-4F-23-Q.1 (7.1kW) 7.00 set/s
FAI 4F-3-Q.1 (28kW) 1.00 set/s
FCU-4F-2-Q.2 (2.8kW) 1.00 set/s
FCU-4F-3-Q.2 (3.6kW) 6.00 set/s
FCU-4F-5-Q.2 (5.6kW) 4.00 set/s
FAI 4F-2-Q.2 (28kW) 1.00 set/s
FCU-4F-20-R (11.2kW) 4.00 set/s
FAI 4F-2-R (22.4kW) 1.00 set/s
FAI 4F-3-R (28kW) 1.00 set/s
FCU-5-AK (5.6kW) 1.00 set/s

FAI 5F-3-S (28kW) 1.00 set/s

FCU-5F-6-S (7.1kW) 1.00 set/s
FCU-5F-17-S (5.6kW) 12.00 set/s
FCU-5F-2-S (2.8kW) 1.00 set/s
FCU-5F-4-S (4.5kW) 1.00 set/s
FCU-5F-9-S (14kW) 1.00 set/s
FAI 5F-3-T (28kW) 2.00 set/s
FCU-5F-6-T (7.1kW) 2.00 set/s
FCU-5F-7-T (7.1kW) 1.00 set/s
FCU-5F-8-T (11.2kW) 4.00 set/s
FCU-5F-20-T (11.2kW) 2.00 set/s
FCU-5F-19-T (9.0kW) 2.00 set/s
FAI 5F-3-U (28kW) 2.00 set/s
FCU-5F-5-U (5.6kW) 1.00 set/s
FCU-5F-7-U (7.1kW) 2.00 set/s
FCU-5F-8-U (11.2kW) 4.00 set/s
FCU-5F-20-U (9.0kW) 5.00 set/s

FCU-5F-16-V (28.0kW) 2.00 set/s

FCU-5-4KV (5.6kW) 1.00 set/s

FCU-6F-5-W (5.6kW) 3.00 set/s

FCU-6F-6-W (7.1kW) 3.00 set/s
FCU-6F-6-X (7.1kW) 1.00 set/s
FCU-6F-7-X (7.1kW) 5.00 set/s
FCU-6F-18-Y (7.1kW) 8.00 set/s
FCU-6F-3-Z (3.6kW) 1.00 set/s
FCU-6F-4-Z (4.5kW) 2.00 set/s
FCU-6F-5-Z (5.6kW) 1.00 set/s
FCU-6F-6-Z (7.1kW) 2.00 set/s
FCU-6F-7-Z (7.1kW) 4.00 set/s
FCU-6F-3-AA (3.6kW) 1.00 set/s
FCU-6F-6-AA (7.1kW) 1.00 set/s
FCU-6F-7-AA (7.1kW) 5.00 set/s
FCU-6F-8-AA (11.2kW) 3.00 set/s
FCU-6F-3-AB (28.0kW) 4.00 set/s
FCU-5-4K (5.6kW) 1.00 set/s
FCU(STA/C) 6F-1 (10.0kW) 2.00 set/s

ERV-7 (380CFM) 1.00 set/s

ERV-8 (440CFM) 1.00 set/s
ERV-9 (585CFM) 1.00 set/s

Page 8 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE

FCU-7F-4-AC (4.5kW) FACILITIES FOR THE ENGINEER 1.00 set/s

FCU-7F-5-AC (5.6kW) 2.00 set/s
FCU-7F-6-AC (7.1kW) 1.00 set/s
FCU-7F-7-AC (7.1kW) 2.00 set/s
FCU-7F-8-AC (11.2kW) 2.00 set/s
FCU-7F-5-AD (5.6kW) 2.00 set/s
FCU-7F-6-AD (7.1kW) 2.00 set/s
FAI 7F-3-AD (28kW) 2.00 set/s
FCU-7F-1-AE (2.2kW) 1.00 set/s

ERV-4 (400CFM) 2.00 set/s

FCU-7F-5-AF (5.6kW) 1.00 set/s

FCU-7F-6-AF (7.1kW) 3.00 set/s
FCU-7F-7-AF (7.1kW) 10.00 set/s
FCU-7F-5-AF.1 (5.6kW) 2.00 set/s
FCU-7F-8-AF.1 (11.2kW) 2.00 set/s
FCU-7F-27-AF.1 (45.0kW) 2.00 set/s
FCU-7F-5-AF.2 (5.6kW) 2.00 set/s
FCU-7F-8-AF.2 (11.2kW) 2.00 set/s
FCU-7F-27-AF.2 (45.0kW) 2.00 set/s
FCU-7F-6-AG (7.1kW) 2.00 set/s
FCU-7F-7-AG (7.1kW) 16.00 set/s
FCU(STA/C) 7F-1 (10.0kW) 1.00 set/s
ERV-10 (260CFM) 1.00 set/s
ERV-11 (550CFM) 1.00 set/s
ERV-12 (690CFM) 1.00 set/s
ERV-13 (1030CFM) 1.00 set/s
ERV-14 (1170CFM) 1.00 set/s

FAI 8F-3-AH (28kW) 4.00 set/s

ERV-2 (745CFM) 2.00 set/s
ERV-5 (660CFM) 1.00 set/s

FCU-8F-8-AI.1 (11.2kW) 4.00 set/s

FCU-8F-9-AI.1 (14.0kW) 1.00 set/s
FCU-8F-6-AI.2 (7.1kW) 2.00 set/s
FCU-8F-8-AI.2 (11.2kW) 4.00 set/s
FCU(STA/C) 8F-1 (5.2kW) 1.00 set/s

ROOFDECK
FCU-RD-26-AJ (28.0kW) 3.00 set/s

ERV-3 (725CFM) 1.00 set/s

ERV-6 (1045CFM) 1.00 set/s

Condensing Units/Outdoor Units

ACCU-A (48TR) 1.00 set/s
ACCU-B (32TR) 1.00 set/s
ACCU-C (22.4TR) 1.00 set/s
ACCU-D (4.57TR) 1.00 set/s
ACCU-E (30.3TR) 1.00 set/s
ACCU-F (40TR) 1.00 set/s
ACCU-G (25.7TR) 2.00 set/s
ACCU-H (9.6TR) 1.00 set/s
ACCU-I.1 (10.4TR) 1.00 set/s
ACCU-J.1 (13.8TR) 1.00 set/s

ACCU-J.2 (14.0TR) 1.00 set/s

ACCU-K.1 (16.6TR) 1.00 set/s
ACCU-K.2 (16.6TR) 1.00 set/s
ACCU-L.1 (32.0TR) 1.00 set/s

ACCU-L.2 (32.0TR) 1.00 set/s

ACCU-M.1 (36.8TR) 1.00 set/s
ACCU-M.2 (36.8TR) 1.00 set/s
ACCU-N (44.5TR) 2.00 set/s

ACCU-O.1 (40.0TR) 1.00 set/s

ACCU-O.2 (20.9TR) 1.00 set/s
ACCU-P (16.0TR) 1.00 set/s
ACCU-Q.1 (23.7TR) 1.00 set/s
ACCU-Q.2 (22.3TR) 1.00 set/s

ACCU-R (27.0TR) 1.00 set/s

ACCU-S (34.9TR) 1.00 set/s

ACCU-T (46.0TR) 1.00 set/s

ACCU-U (39.8TR) 1.00 set/s

ACCU-V (15.9TR) 1.00 set/s

ACCU-W (10.8TR) 1.00 set/s
ACCU-X (12.0TR) 1.00 set/s
ACCU-Y (16.0TR) 1.00 set/s
ACCU-Z (17.2TR) 1.00 set/s
ACCU-AA (22.6TR) 1.00 set/s
ACCU-AB (31.8TR) 1.00 set/s
ACCU-AC (17.4TR) 1.00 set/s
ACCU-AD (23.7TR) 1.00 set/s
ACCU-AE (28.4TR) 1.00 set/s
ACCU-AF.1 (35.0TR) 1.00 set/s
ACCU-AF.2 (35.0TR) 1.00 set/s

Page 9 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE

ACCU-AG (37.14TR) FACILITIES FOR THE ENGINEER 1.00 set/s

ACCU-AH (32.0TR) 1.00 set/s
ACCU-AI.1 (17.4TR) 1.00 set/s
ACCU-AI.2 (17.4TR) 1.00 set/s
ACCU-AJ (23.7TR) 1.00 set/s
ACCU-AK (9.5TR) 1.00 set/s

ACCU 6F-1 (10.0KW) 2.00 set/s

ACCU 7F-1 (10.0KW) 1.00 set/s
ACCU 8F-1 (5.0KW) 1.00 set/s

Miscellaneous (Support, Pad, Electrical Connection & others)(2% of Materials) 1.00 lot

Air Dehumidifier
AD 1.1 (941CFM) 3.00 set/s
AD 1.2 (941CFM) 3.00 set/s

Variable Air Volume Box

VAV 1 (520 cfm) 1.00 pc/s
VAV 2 (2020 cfm) 1.00 pc/s

Copper Pipes (6m/L)and Rubber Insulations (2m/L) including miscellaneous (fittings, supports &
others)(35% of materials)
41.3mm dia. (1 5/8''), Hard Drawn, Type L 242.00 length
34.9mm dia. (1 3/8''), Hard Drawn, Type L 227.00 length
28.6mm dia. (1 1/8''), Hard Drawn, Type L 345.00 length

19.1mm dia. (3/4''), Hard Drawn, Type L 593.00 length

15.9mm dia. (5/8''), Hard Drawn, Type L 243.00 length
12.5mm dia. (1/2''), Hard Drawn, Type L 156.00 length
9.5mm dia. (3/8''), Hard Drawn, Type L 134.00 length

41.3mm dia. (1 5/8''), Rubber Insulation 726.00 length

34.9mm dia. (1 3/8''), Rubber Insulation 591.00 length
28.6mm dia. (1 1/8''), Rubber Insulation 897.00 length

19.1mm dia. (3/4''), Rubber Insulation 1,467.00 length

15.9mm dia. (5/8''), Rubber Insulation 621.00 length
12.5mm dia. (1/2''), Rubber Insulation 408.00 length
9.5mm dia. (3/8''), Rubber Insulation 348.00 length

Condensate Drain
a. 50mm dia. X 2m L x 19mm Thick, Rubber Insulation 242.00 pc/s
b. 32mm dia. X 2m L x 19mm Thick, Rubber Insulation 276.00 pc/s
c. 25mm dia. X 2m L x 19mm Thick, Rubber Insulation 125.00 pc/s
d. 50mm dia. PVC Blue Pipes, Series 1000 431.00 pc/s
e. 32mm dia. PVC Blue Pipes, Series 1000 469.00 pc/s
f. 25mm dia. PVC Blue Pipes, Series 1000 2.00 pc/s
g. 50mm dia. Ceiling Clean-out 34.00 pc/s
h. 32mm dia. Ceiling Clean-out 11.00 pc/s
i. 25mm dia. Ceiling Clean-out 26.00 pc/s
j. Hanger/Brackets/Support/Saddle 1.00 lot
k. Miscellaneous and Consumables 1.00 lot
l. Testing (Leak and Gravity Test) 1.00 lot

Galvanized Sheets (including miscellaneous)

G.I Sheet Gauge No. 24 1,459.00 sheet/s
G.I Sheet Gauge No. 22 409.00 sheet/s
G.I Sheet Gauge No. 20 242.00 sheet/s
Fiberglass Insulation, 48 kg/m3, 25mm thick, 1 side roll 291.00 roll/s

Grilles, Diffusers and Accessories

Supply Air Grille (SAG)
1. 400mm x 400mm 42.00 pc/s
2. 350mm x 350mm 45.00 pc/s
3. 300mm x 300mm 221.00 pc/s
4. 250mm x 250mm 36.00 pc/s
5. 200mm x 200mm 17.00 pc/s

Fresh Air Aluminum Louver

1. 1350mm x 450mm 1.00 pc/s
2. 1150mm x 350mm 2.00 pc/s
3. 1000mm x 600mm 1.00 pc/s
4. 1000mm x 500mm 1.00 pc/s
5. 900mm x 500mm 1.00 pc/s
6. 600mm x 500mm 1.00 pc/s
7. 600mm x 350mm 16.00 pc/s
8. 600mm x 300mm 2.00 pc/s
9. 550mm x 350mm 3.00 pc/s
10. 450mm x 350mm 1.00 pc/s
11. 400mm x 300mm 2.00 pc/s
12. 300mm x 250mm 2.00 pc/s

Fresh Air Grille (FAG) with dust filter

1. 400mm x 400mm 10.00 pc/s
2. 350mm x 350mm 3.00 pc/s
3. 300mm x 300mm 9.00 pc/s
4. 250mm x 250mm 11.00 pc/s
5. 200mm x 200mm 8.00 pc/s
6. 150mm x 150mm 3.00 pc/s

Fresh Air Grille (FAG)

Page 10 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE

1. 450mm x 200mm FACILITIES FOR THE ENGINEER 2.00 pc/s

3. 300mm x 300mm 75.00 pc/s
4. 250mm x 250mm 18.00 pc/s
5. 200mm x 200mm 6.00 pc/s
6. 150mm x 150mm 39.00 pc/s

Return Air Grille (RAG)

1. 900mm x 500mm 1.00 pc/s
2. 900mm x 450mm 1.00 pc/s
3. 750mm x 350mm 3.00 pc/s
4. 750mm x 300mm 1.00 pc/s
5. 650mm x 150mm 1.00 pc/s
6. 600mm x 150mm 1.00 pc/s
7. 500mm x 200mm 17.00 pc/s
8. 350mm x 150mm 17.00 pc/s
9. 300mm x 300mm 5.00 pc/s
10. 200mm x 200mm 1.00 pc/s
11. 200mm x 150mm 1.00 pc/s

Return Linear Grille with Hepa Filter

1. 1100mm x 400mm 11.00 pc/s
2. 700mm x 350mm 1.00 pc/s

2-Slot Linear Diffuser

1. 1200mm x 20mm 36.00 pc/s

Volume Damper
1. 1500mm x 1200mm 1.00 pc/s
1. 1400mm x 600mm 2.00 pc/s
1. 1150mm x 500mm 3.00 pc/s
1. 1000mm x 650mm 4.00 pc/s
1. 1000mm x 450mm 2.00 pc/s
2. 850mm x 500mm 2.00 pc/s
10. 550mm x 300mm 1.00 pc/s
10. 550mm x 250mm 1.00 pc/s
11. 500mm x 250mm 7.00 pc/s
15. 450mm x 250mm 3.00 pc/s
15. 400mm x 250mm 7.00 pc/s
15. 400mm x 200mm 4.00 pc/s
18. 350mm x 300mm 1.00 pc/s
18. 350mm x 250mm 7.00 pc/s
19. 300mm x 300mm 5.00 pc/s
20. 300mm x 250mm 2.00 pc/s
20. 300mm x 200mm 69.00 pc/s
21. 300mm x 150mm 61.00 pc/s
23. 250mm x 250mm 36.00 pc/s
23. 250mm x 200mm 22.00 pc/s
23. 250mm x 150mm 23.00 pc/s
24. 250mm x 100mm 4.00 pc/s
25. 200mm x 200mm 1.00 pc/s
26. 200mm x 150mm 26.00 pc/s
27. 200mm x 100mm 2.00 pc/s
27. 150mm x 150mm 17.00 pc/s

1200 (14) Ventilating System 1.00 L.S 11,923,078.60 1,282,764.02 128,276.40 13,334,119.02 13,334,119.02 16% 2,133,459.04 773,378.90 16,240,956.96
TEF GF-1 (150 CFM) 4.00 set/s
TEF GF-2 (375 CFM) 1.00 set/s
TEF GF-3 (700 CFM) 1.00 set/s
TEF GF-4 (1000 CFM) 1.00 set/s
TEF GF-5 (375 CFM) 1.00 set/s
TEF 2F-1 (500 CFM) 1.00 set/s
TEF 2F-2 (1250 CFM) 1.00 set/s
TEF 3F-1 (575 CFM) 1.00 set/s
TEF 3F-2 (870 CFM) 1.00 set/s
TEF 4F-1 (150 CFM) 2.00 set/s
TEF 4F-2 (200 CFM) 1.00 set/s
TEF 4F-3 (455 CFM) 1.00 set/s
TEF 4F-4 (550 CFM) 1.00 set/s
EF GF-1 (150 CFM) 7.00 set/s
EF GF-2 (430 CFM) 1.00 set/s
EF GF-3 (950 CFM) 1.00 set/s
EF 2F-1 (150 CFM) 2.00 set/s
EF 2F-2 (200 CFM) 1.00 set/s
EF 2F-3 (700 CFM) 1.00 set/s
EF 3F-1 (150 CFM) 1.00 set/s
EF 3F-2 (430 CFM) 1.00 set/s
EF 3F-3 (725 CFM) 1.00 set/s
EF 4F-1 (150 CFM) 1.00 set/s
EF 4F-2 (200 CFM) 1.00 set/s
EF 4F-3 (310 CFM) 1.00 set/s
EF 4F-4 (700 CFM) 1.00 set/s
AC 1 (1200 CFM) 6.00 set/s
TEF 5F-1 (150 CFM) 2.00 set/s
TEF 5F-2 (1000 CFM) 2.00 set/s
EF-5F-1 (100 CFM) 1.00 set/s
EF-5F-2 (200 CFM) 1.00 set/s
EF-5F-3 (425 CFM) 1.00 set/s
EF-5F-4 (805 CFM) 1.00 set/s
EF-5F-5 (2360 CFM) 1.00 set/s

EF-RD-1 (150 CFM) 1.00 pc/s

EF-RD-2 (555 CFM) 5.00 pc/s

Page 11 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE

EF-RD-3 (850 CFM) FACILITIES FOR THE ENGINEER 2.00 pc/s

EF-RD-4 (650 CFM) 1.00 pc/s
EF-RD-5 (1110 CFM) 1.00 pc/s
EF-RD-6 (1300 CFM) 1.00 pc/s
EF-RD-7 (2110 CFM) 1.00 pc/s
EF-RD-8 (2300 CFM) 1.00 pc/s
EF-RD-9 (3900 CFM) 1.00 pc/s
EF-RD-10 (5200 CFM) 1.00 pc/s
EF-RD-11 (6500 CFM) 1.00 pc/s
EF-RD-12 (7455 CFM) 1.00 pc/s
EF-RD-13 (9350 CFM) 2.00 pc/s
ERV-15 (1150 CFM) 1.00 pc/s
PZF 1 (10000 CFM) 4.00 pc/s
PZF 1 (15000 CFM) 2.00 pc/s
SEF 1 (15000 CFM) 3.00 pc/s
SEF 2 (30000 CFM) 4.00 pc/s
EF 5D-1 (1300) 2.00 pc/s
EF 5D-2 (13000) 4.00 pc/s
FAF 5D-1 (1300 CFM) 2.00 pc/s
FAF 5D-2 (13000 CFM) 4.00 pc/s

FAF 5F-1 (2360 CFM) 1.00 pc/s

FAF 5F-2 (3130 CFM) 2.00 pc/s
TEF 6F-1 (100 CFM) 2.00 pc/s
TEF 6F-2 (900 CFM) 1.00 pc/s
TEF 6F-3 (1000 CFM) 1.00 pc/s
EF 6F-1 (150 CFM) 2.00 pc/s
EF 6F-2 (200 CFM) 1.00 pc/s
EF 6F-3 (150 CFM) 1.00 pc/s
EF 6F-4 (1440 CFM) 1.00 pc/s
EF 6F-5 (1480 CFM) 1.00 pc/s
FAF 6F-3 (1450 CFM) 1.00 pc/s
TEF 7F-1 (450 CFM) 1.00 pc/s
TEF 7F-2 (1000 CFM) 1.00 pc/s
EF 7F-1 (100 CFM) 1.00 pc/s
EF 7F-2 (255 CFM) 1.00 pc/s
EF 7F-3 (300 CFM) 1.00 pc/s
EF 7F-4 (425 CFM) 1.00 pc/s
TEF 8F-1 (400 CFM) 1.00 pc/s
TEF 8F-2 (850 CFM) 1.00 pc/s
EF 8F-1 (100 CFM) 1.00 pc/s
EF 8F-2 (200 CFM) 1.00 pc/s
EF 8F-3 (425 CFM) 1.00 pc/s

Miscellaneous (Support, Pad, Electrical Connections & others)(10% of Materials) 1.00 lot

G.I Sheets (including Miscellaneous)

1. G.I Sheet Gauge No. 24 1403.00 sheet/s
2. G.I Sheet Gauge No. 22 750.00 sheet/s
3. G.I Sheet Gauge No. 20 431.00 sheet/s

Fiberglass Insulation, 25 mm thick, 48 kg/m3, 1.22 m x 15m roll, 1 side foil) 220.00 roll/s

Fresh Air Aluminum Louver

1. 15,000 x 600 mm 1.00 pc/s
2. 14,000 x 600 mm 1.00 pc/s
3. 5,200 x 600 mm 2.00 pc/s
4. 800 x 450 mm 1.00 pc/s
5. 700 x 350 mm 2.00 pc/s
6. 600 x 400 mm 1.00 pc/s
7. 450 x 400 mm 1.00 pc/s
8. 450 x 350 mm 1.00 pc/s
9. 400 x 350 mm 2.00 pc/s
10. 400 x 300 mm 2.00 pc/s

Transfer Air Aluminum Louvers

1. 600 x 350 mm 1.00 pc/s

Supply Air Aluminum Louver

1. 550 x 400 mm 1.00 pc/s
2. 550 x 350 mm 1.00 pc/s
3. 400 x 350 mm 1.00 pc/s
4. 300 x 300 mm 2.00 pc/s

Exhaust Air Aluminum Louver

1. 800 x 450 mm 1.00 pc/s
2. 700 x 350 mm 2.00 pc/s
3. 600 x 400 mm 1.00 pc/s
4. 550 x 400 mm 2.00 pc/s
5. 550 x 350 mm 3.00 pc/s
6. 500 x 350 mm 4.00 pc/s
7. 500 x 300 mm 1.00 pc/s
8. 450 x 400 mm 1.00 pc/s
9. 450 x 350 mm 4.00 pc/s
10. 450 x 300 mm 6.00 pc/s
11. 400 x 350 mm 3.00 pc/s
12. 400 x 300 mm 5.00 pc/s
13. 350 x 250 mm 4.00 pc/s
14. 350 x 200 mm 4.00 pc/s
15. 300 x 300 mm 4.00 pc/s

2-Slot Linear Diffuser

Page 12 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE

1. 1200 x 20 mm FACILITIES FOR THE ENGINEER 10.00 pc/s

4-Slot Exhaust Diffusers

1. 1100 x 150 mm 11.00 pc/s

2-Slot Exhaust Diffusers

1. 1100 x 120 mm 1.00 pc/s

Fresh Air Grille (FAG)

1. 2250 x 500 mm 4.00 pc/s
2. 650 x 400 mm 1.00 pc/s
3. 650 x 300 mm 17.00 pc/s
4. 400 x 250 mm 3.00 pc/s
5. 300 x 300 mm 5.00 pc/s
6. 250 x 250 mm 15.00 pc/s
7. 200 x 200 mm 3.00 pc/s
8. 150 x 150 mm 7.00 pc/s

Exhaust Air Grille (EAG)

1. 1500 x 150 mm 3.00 pc/s
2. 900 x 300 mm 16.00 pc/s
3. 700 x 300 mm 1.00 pc/s
4. 600 x 300 mm 7.00 pc/s
5. 600 x 150 mm 2.00 pc/s
6. 500 x 400 mm 1.00 pc/s
7. 500 x 200 mm 5.00 pc/s
8. 500 x 150 mm 7.00 pc/s
9. 450 x 300 mm 1.00 pc/s
10. 450 x 200 mm 4.00 pc/s
11. 450 x 150 mm 4.00 pc/s
12. 400 x 400 mm 3.00 pc/s
13. 400 x 250 mm 11.00 pc/s
14. 400 x 200 mm 3.00 pc/s
15. 350 x 350 mm 1.00 pc/s
16. 350 x 150 mm 3.00 pc/s
17. 300 x 300 mm 34.00 pc/s
18. 300 x 150 mm 5.00 pc/s
19. 300 x 100 mm 6.00 pc/s
20. 250 x 250 mm 35.00 pc/s
21. 200 x 200 mm 54.00 pc/s
22. 150 x 150 mm 26.00 pc/s

Toilet Exhaust Air Aluminum Louver

1. 350 x 300 mm 1.00 pc/s

Toilet Exhaust Air Grille

1. 250 x 250 mm 4.00 pc/s
2. 150 x 150 mm 2.00 pc/s
3. 300 x 300 mm 3.00 pc/s

Volume Dampers
1. 800 x 400 mm 4.00 pc/s
2. 300 x 200 mm 11.00 pc/s
3. 150 x 150 mm 22.00 pc/s
4. 750 x 100 mm 1.00 pc/s
5. 300 x 100 mm 1.00 pc/s
6. 450 x 250 mm 1.00 pc/s
7. 400 x 250 mm 11.00 pc/s
8. 300 x 250 mm 2.00 pc/s
9. 250 x 250 mm 1.00 pc/s
10. 250 x 200 mm 10.00 pc/s
11. 250 x 150 mm 1.00 pc/s
12. 200 x 200 mm 7.00 pc/s
13. 200 x 150 mm 13.00 pc/s
14. 550 x 250 mm 1.00 pc/s
15. 400 x 200 mm 1.00 pc/s
16. 350 x 200 mm 1.00 pc/s
17. 300 x 200 mm 1.00 pc/s
18. 300 x 150 mm 1.00 pc/s

Smoke Extraction Grille with Wiremesh (SEG)

1. 2,600 x 950 mm 4.00 pc/s
2. 1,500 x 150 mm 12.00 pc/s

Fire Damper
1. 750 x 100 mm 1.00 pc/s
2. 750 x 150 mm 4.00 pc/s
3. 650 x 300 mm 2.00 pc/s

PVC Pipe, Series 600, 3m length, 100 mm dia. 33.00 pc/s

PVC Pipe, Series 600, 3m length, 150 mm dia. 20.00 pc/s

Aluminum Vent Cap, with hood and insect screen, oven baked enamel paint finish, 100 mm dia. 23.00 pc/s

Aluminum Vent Cap, with hood and insect screen, oven baked enamel paint finish, 150 mm dia. 12.00 pc/s

G.2 Water Pumping System (complete with accessories)

1201(2) Water Pumping System 1.00 L.S 12,717,484.07 2,548,218.00 254,821.80 15,520,523.87 15,520,523.87 16% 2,483,283.82 900,190.38 18,903,998.07
a. Transfer Pumps, Vertical In-line, Duplex Type, 200 GPM x 200 ft. TDH, 20 HP, 400 V, 3Ph, 60 Hz with
3.00 set/s
miscellaneous and other consumables

Page 13 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE
FACILITIES
b. Transfer Pumps, Vertical In-line, Duplex FORGPM
Type, 210 THExENGINEER
200 ft. TDH, 15 HP, 400 V, 3Ph, 60 Hz with
3.00 set/s
miscellaneous and other consumables
c. Transfer Pumps, Vertical In-line, Duplex Type, 210 GPM x 200 ft. TDH, 10 HP, 400 V, 3Ph, 60 Hz with
3.00 set/s
miscellaneous and other consumables
d. Elevator Sump Pump, Submersible, 20 GPM x 65 ft. TDH, 1 Hp, 230 V, 1 Ph, 60 Hz with miscellaneous and
3.00 set/s
other consumables
e. Escalator Sump Pump, Submersible, 20 GPM x 65 ft. TDH, 1 Hp, 230 V, 1 Ph, 60 Hz with miscellaneous
3.00 set/s
and other consumables
f. Booster Pump, horizontal In-line, duplex type, 30 GPM x 180 ft. TDH, 3 Hp, 230 V, 3 Ph, 60 Hz with
3.00 set/s
miscellaneous and other consumables
g. Booster Pump, horizontal In-line, duplex type, 75 GPM x 160 ft. TDH, 5 Hp, 400 V, 3 Ph, 60 Hz with
3.00 set/s
miscellaneous and other consumables
h. Booster Pump, horizontal In-line, duplex type, 130 GPM x 130 ft. TDH, 7.5 Hp, 400 V, 3 Ph, 60 Hz with
3.00 set/s
miscellaneous and other consumables
i. Booster Pump Controller with miscellaneous and other consumables 1.00 set/s
j. 30 Gallons, Bladder Tank 1.00 set/s
k. 80 Gallons, Bladder Tank 1.00 set/s
l. 110 Gallons, Bladder Tank 1.00 set/s
m. Overhead Water tank - 1 (Potable), GRP Panel, 11,620 Gallons (44 cu.m) 1.00 set/s
n. Overhead Water tank - 2 (Potable), GRP Panel, 13,950 Gallons (53 cu.m) 2.00 set/s
o. Overhead Water tank - 3 & 4 (Laboratory), GRP Panel, 6,975 Gallons (26 cu.m) 2.00 set/s
p. Overhead Water tank - 5 & 6 (Laboratory), GRP Panel, 3,480 Gallons (13 cu.m) 1.00 set/s

q. Electrode Water Level Indicator complete with flow level switch, control panel and other accessories 6.00 set/s

Rainwater Tank (Underground Reinforced Concrete)

a. 6,320 Gallons, Rainwater Tank (RWT/1) 2.00 set/s
b. 13,650 Gallons, Rainwater Tank (RWT/2) 4.00 set/s
Gate Valves (Flanged Type)
a. 100 mm∅ 12.00 pc/s
b. 75 mm∅ 3.00 pc/s
c. 65 mm∅ 7.00 pc/s
d. 50 mm∅ 21.00 pc/s
e. 40 mm∅ 23.00 pc/s
f. 32 mm∅ 29.00 pc/s
g. 25 mm∅ 105.00 pc/s
h. 20 mm∅ 150.00 pc/s
Check Valves (Flanged Type)
a. 100 mm∅ 5.00 pc/s
b. 50 mm∅ 3.00 pc/s
c. 40 mm∅ 2.00 pc/s
Air Vent with wire mesh
a. 75 mm∅ 2.00 pc/s
Flexible Connection
a. 50 mm∅ 4.00 pc/s
b. 40 mm∅ 8.00 pc/s
Float Valve
a. 100 mm∅ 2.00 pc/s
b. 75 mm∅ 4.00 pc/s
Water Meter
a. 100 mm∅ 2.00 pc/s
b. 40 mm∅ 4.00 pc/s
Water Hammer Arrestor 38.00 pc/s
Testing and Commissioning 1.00 lot

G.3 Electric Elevator (complete with accessories, Testing and commissioning)

Supply, Installation and Commissioning of Elevators including wires, terminations, programming and
installation of necessary accessories to insure complete operation
1203(1)c Electric Elevator 1.00 L.S 14,394,000.00 4,288,899.90 428,889.99 19,111,789.89 19,111,789.89 16% 3,057,886.38 1,108,483.81 23,278,160.08
a. Passenger Elevator (PE),
No. 1 - Car Size: 1.6 m (W) x 1.4 m (D) x 2.2 m (H), Shaft Size: 2.45 m (W) x 2.12 m (D), Capacity: 1050
1.00 unit
kgs (14 persons), Ground floor to 8th floor
No. 2 - Car Size: 1.6 m (W) x 1.4 m (D) x 2.2 m (H), Shaft Size: 2.45 m (W) x 2.12 m (D), Capacity: 1050
1.00 unit
kgs (14 persons), Ground floor to Roofdeck

b. Service Elevator (SE)

Car Size: 2.5 m (W) x 2.35 m (D) x 2.7 m (H), Shaft Size: 3.95 m (W) x 2.7 (D), Capacity: 2000 kgs, Ground
1.00 unit
to Roofdeck
c. Bed Elevator (BE)
Car Size: 1.3 m (W) x 2.3 m x 2.3 m (D), 2.2m (H), Shaft Size: 2.17 m (W) x 2.83 m (D), Capacity: 750 kgs
2.00 unit
(11 persons), Ground floor to 5th floor

G.4 Electric Dumbwaiter (complete with accessories, Testing and commissioning)

Supply, Installation and Commissioning of Dumbwaiter including wires, terminations, programming and
installation of necessary accessories to insure complete operation
1204(1) Electric Dumbwaiter 1.00 L.S 1,080,000.00 241,635.24 24,163.52 1,345,798.76 1,345,798.76 16% 215,327.80 78,056.33 1,639,182.89
a. Electric Dumb Waiter, Car Size: 0.5 m (W) x 0.5 m (D) x 0.75 m (H), Clear Hoistway Size: 0.995 m (W) x
1.00 unit
0.885 m (D), Capacity: 30 kgs, Ground to 3rd floor.

G.5 Escalator (complete with accessories, Testing and commissioning)

Supply, Installation and Commissioning of Escalators including wires, terminations, programming and
installation of necessary accessories to insure complete operation
SPL Escalator 1.00 L.S 5,280,000.00 1,777,059.20 177,705.92 7,234,765.12 7,234,765.12 16% 1,157,562.42 419,616.38 8,811,943.92
Vertical Rise: 5.4 m, Inclination Angle: 30 degrees, Carrying Capacity: 9000 persons/hour, Step Width: 1004
2.00 units
mm, Beam to beam distance: 12,030 mm, Ground floor to 2nd floor

G.6 Medical Gas System (complete with accessories and Testing)

1205(1) Medical Gas System 1.00 L.S 6,550,100.00 375,997.50 37,599.75 6,963,697.25 6,963,697.25 16% 1,114,191.56 403,894.44 8,481,783.25
a. 28.6 mm∅ (1 1/8'') 305.00 length
b. 22.2 mm∅ (7/8'') 53.00 length
c. 15.9 mm∅ (5/8'') 125.00 length
d. 15mm∅ Shut-off Valve 92.00 pcs
e. Bed Head Consoles, Horizontal, with Oxygen, Compressed Air, Vacuum, DISS Type Outlets 19.00 pcs
f. Suction Outlets, DISS Type, Wall Type 2.00 pcs
g. Bed Head Consoles, Horizontal, with Oxygen, Compressed Air, Vacuum, Anaesthetic Gas, DISS Type
11.00 pcs
Outlets
h. Anaesthetic Gas Scavenging System 1.00 lot
i. Medical Gas Zone Valve, with Oxygen, Compressed Air, Vacuum 3.00 set
j. Medical Gas Zone Valve, Suction 1.00 set

SUB-TOTAL PART G 201,451,582.12 32,232,253.13 11,684,191.76 245,368,027.00

Page 14 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE

PART H FACILITIES
FIRE PROTECTION WORKSFOR THE ENGINEER
(Building and Site Development)

1202 Automatic Fire Sprinkler System (AFSS)

1202 (1) Automatic Fire Sprinkler System (AFSS) 1.00 L.S 17,740,204.91 987,709.59 414,842.39 19,142,756.89 19,142,756.89 16% 3,062,841.10 1,110,279.90 23,315,877.89
1202 (2) Fire Pump complete with control and standard accessories 1.00 L.S 7,628,489.00 268,683.31 416,868.33 8,314,040.64 8,314,040.64 16% 1,330,246.50 482,214.36 10,126,501.50
1202 (3) Jockey Pump complete with control and standard accessories 1.00 L.S 631,390.00 32,410.05 13,741.01 677,541.06 677,541.06 16% 108,406.57 39,297.38 825,245.01
1202 (4) Firehose Valve Siamese 150mm dia x 2w x 65mm dia.with cap 150 mm dia. 1.00 L.S 496,022.25 22,514.95 2,251.50 520,788.70 520,788.70 16% 83,326.19 30,205.74 634,320.63
1202 (5) Firehose Cabinet Assembly 1.00 L.S 874,560.64 24,545.47 20,916.09 920,022.20 920,022.20 16% 147,203.55 53,361.29 1,120,587.04
1202 (6) (1) Fire Estinguisher 10lbs ABC with Bracket and signage 1.00 L.S 34,500.88 290.80 29.08 34,820.76 34,820.76 16% 5,571.32 2,019.60 42,411.68
1202 (6) (2) Fire Estinguisher 10lbs CO2/HCFC123 with Bracket and signage 1.00 L.S 3,417,864.45 11,878.67 1,187.87 3,430,930.99 3,430,930.99 16% 548,948.96 198,994.00 4,178,873.95
1202 (6) (3) Fire Estinguisher 50lbs CO2/HCFC123 wheeled type with signage 1.00 L.S 1,547,575.00 2,221.52 222.15 1,550,018.67 1,550,018.67 16% 248,002.99 89,901.08 1,887,922.74
1202 (7) Fire Department Connection 100 x 65 x 65mm for dry type system 1.00 L.S 219,318.93 17,354.77 1,735.48 238,409.18 238,409.18 16% 38,145.47 13,827.73 290,382.38

SUB-TOTAL PART H 34,829,329.07 5,572,692.65 2,020,101.08 42,422,122.82

TOTAL OF PART III 1,026,532,942.88 155,159,546.40 56,245,335.58 1,181,166,485.25

PART IV SITE DEVELOPMENT

PART A CIVIL WORKS
500(1) Reinforced Concrete Pipes 1.00 L.S 292,940.00 28,686.40 64,348.64 385,975.04 385,975.04 16% 61,756.01 22,386.55 470,117.60
502(1) Drainage Manhole 2.00 sets 26,774.62 610.02 130.88 27,515.52 55,031.03 16% 8,804.96 3,191.80 67,027.79
502(2) Grate Inlet Manhole 16.00 sets 28,774.62 610.02 228.63 29,613.27 473,812.24 16% 75,809.96 27,481.11 577,103.31

SUB-TOTAL PART A 914,818.31 146,370.93 53,059.46 1,114,248.70

PART B ROAD WORKS (including driveway, sidewalk, curb & gutter)
300(1) Aggregate Surface Course 402.82 cu.m 630.00 261.01 77.35 968.36 390,074.44 16% 62,411.91 22,624.32 475,110.67
405(1)a3 Reinforced Concrete @ 28 days, 3000 psi 635.04 cu.m 4,725.00 259.34 324.99 5,309.34 3,371,640.75 16% 539,462.52 195,555.16 4,106,658.43
404(1)a Reinforcing Steel (Deformed), Grade 40 (including tie wires and consumables) 6,828.91 kgs 43.11 13.70 3.57 60.38 412,330.37 16% 65,972.86 23,915.16 502,218.39
414(1) Formworks and Falseworks (including accessories and consumables) 418.60 sq.m 386.15 294.45 29.44 710.04 297,224.16 16% 47,555.87 17,239.00 362,019.03

SUB-TOTAL PART B 4,471,269.73 715,403.16 259,333.64 5,446,006.52

PART C STRUCTURAL WORKS
C.1 Power House, Pump Room, Fire Reserve Tank/Fire Utility Room
800(1)a Structural Excavation 970.71 cu.m 19.79 220.83 240.62 233,568.36 16% 37,370.94 13,546.96 284,486.26
803(3) Embankment (from Structural Excavation) 305.13 cu.m 40.22 139.92 180.14 54,965.88 16% 8,794.54 3,188.02 66,948.44
804(4) Gravel Fill 59.00 cu.m 483.00 261.01 77.35 821.36 48,460.19 16% 7,753.63 2,810.69 59,024.51
900(1)c1 Structural Concrete @ 28 days, 3000 psi 64.91 cu.m 4,725.00 259.34 324.99 5,309.34 344,629.00 16% 55,140.64 19,988.48 419,758.12
900(8) Structural Concrete @ 28 days, 4000 psi 329.22 cu.m 4,935.00 259.34 324.99 5,519.34 1,817,075.81 16% 290,732.13 105,390.40 2,213,198.34
902(1)a Reinforcing Steel (Deformed), Grade 40 (including tie wires and consumables) 7,484.75 kgs 43.11 13.70 3.57 60.38 451,930.07 16% 72,308.81 26,211.94 550,450.82
902(1)b Reinforcing Steel (Deformed), Grade 60 (including tie wires and consumables) 33,398.71 kgs 43.97 13.70 3.57 61.24 2,045,340.85 16% 327,254.54 118,629.77 2,491,225.16
903(2) Formworks and Falseworks (including accessories and consumables) 1,793.73 sq.m 386.15 294.45 29.44 710.04 1,273,626.14 16% 203,780.18 73,870.32 1,551,276.64
1046(1)a2 CHB Non Load Bearing 150mm thk (including reinforcing steel) 714.33 sq.m 679.93 217.78 184.04 1,081.76 772,731.51 16% 123,637.04 44,818.43 941,186.98
1027(1) Cement Plaster Finish 1,800.79 sq.m 92.66 97.20 9.72 199.58 359,410.14 16% 57,505.62 20,845.79 437,761.55
1047(1) Structural Steel (including consumables) 1.00 l.s 40,311.66 6,756.40 4,585.64 51,653.70 51,653.70 16% 8,264.59 2,995.91 62,914.20

SUB-TOTAL PART C 7,453,391.64 1,192,542.66 432,296.71 9,078,231.00

PART D ARCHITECTURAL WORKS
D.1 Power House
1021(1)c FF-8 Trowelled Concrete Topping w/ Hardener & Dustproofer (Fire Utility Building) 1.00 lot 1,039,167.00 31,941.12 3,194.11 1,074,302.23 1,074,302.23 16% 171,888.36 62,309.53 1,308,500.12
1014(1)b2 Ga. 22 Pre-Painted High-Rib Metal Roofing 1.00 lot 526,023.47 88,707.47 8,870.75 623,601.69 623,601.69 16% 99,776.27 36,168.90 759,546.86

D-1 (3.10m x 3.00m) (Powerhouse) Steel Door Jamb Panel Door on Shop-fabricated Steel Frame on Epoxy
1006(6) 1.00 lot 48,278.16 1,518.04 151.80 49,948.00 49,948.00 16% 7,991.68 2,896.98 60,836.66
Paint finish on rust- inhibitive Primer w/ Ironmongeries

Louver window
LW-1 (2.40m x 2.00m) 2.40m x 2.00m Aluminum Frame Louver Window in Powder Coated Aluminum Frame
1005 (7) Finish Complete w/ hardware & accessories LW- 1.00 lot 70,946.40 39,556.64 3,955.66 114,458.70 114,458.70 16% 18,313.39 6,638.60 139,410.69
2 (1.00m x 2.00m) 2.40m x 2.00m Aluminum Frame Louver Window in Powder Coated Aluminum Frame
Finish Complete w/ hardware & accessories
1032(1)a Painting Works Masonry/Concrete 1.00 lot 463,013.25 173,193.48 17,319.35 653,526.08 653,526.08 16% 104,564.17 37,904.51 795,994.76
WF-1a - Semi-Gloss Acrylic Latex Based over Primer (Exterior) 644.19 sq.m
WF-1b - Semi-Gloss Acrylic Latex Based over Primer (Interior) 667.93 sq.m
1003 (1)e1 CF-01- Gypsum Board Matte Painted Finish 1.00 lot 264,708.46 115,869.65 11,586.97 392,165.08 392,165.08 16% 62,746.41 22,745.57 477,657.06
1027 (1) 20 mm thk. Plastering 1.00 lot 129,465.00 150,193.96 15,019.40 294,678.36 294,678.36 16% 47,148.54 17,091.34 358,918.24
1046(2)a2 CHB Non Load Bearing (including Reinforcing Steel) 150 mm 1.00 lot 328,087.44 111,165.49 37,103.86 476,356.79 476,356.79 16% 76,217.09 27,628.69 580,202.57

SUB-TOTAL PART D 3,679,036.92 588,645.91 213,384.12 4,481,066.95

D.2 Fire Reserve Tank/Fire Utility Room, Pump Room
1021(1)c FF-8 Trowelled Concrete Topping w/ Hardener & Dustproofer (Fire Utility Building) 1.00 lot 125,454.00 3,747.37 374.74 129,576.11 129,576.11 16% 20,732.18 7,515.41 157,823.70
1014(1)b2 Ga. 22 Pre-Painted High-Rib Metal Roofing 1.00 lot 75,541.02 7,948.37 794.84 84,284.23 84,284.23 16% 13,485.48 4,888.49 102,658.20

1006(6) D-1 (.90m x 2.10m) (Fire Utility Building) 50mm thk. Metal Louver Single Leaf Door in paint finish 1.00 lot 9,811.37 1,518.04 151.80 11,481.21 11,481.21 16% 1,836.99 665.91 13,984.11

Window
1005 (7) 1.00 lot 12,978.00 6,578.16 657.82 20,213.98 20,213.98 16% 3,234.24 1,172.41 24,620.63
W-1 (1.00m x 0.60m) (Fire Utility Building) Louver Window
1032(1)a Painting Works Masonry/Concrete 1.00 lot 95,109.00 34,458.65 3,445.87 133,013.52 133,013.52 16% 21,282.16 7,714.78 162,010.46
WF-1a - Semi-Gloss Acrylic Latex Based over Primer (Exterior) 159.54 sq.m
WF-1b - Semi-Gloss Acrylic Latex Based over Primer (Interior) 101.52 sq.m
1003 (1)e1 CF-01- Gypsum Board Matte Painted Finish 1.00 lot 37,009.65 15,969.51 1,596.95 54,576.11 54,576.11 16% 8,732.18 3,165.41 66,473.70
1027 (1) 20 mm thk. Plastering 1.00 lot 24,675.00 28,418.45 2,841.85 55,935.30 55,935.30 16% 8,949.65 3,244.25 68,129.20
1046(2)a2 CHB Non Load Bearing (including Reinforcing Steel) 150 mm 1.00 lot 61,694.04 20,903.72 6,977.06 89,574.82 89,574.82 16% 14,331.97 5,195.34 109,102.13

SUB-TOTAL PART D.2 578,655.27 92,584.85 33,562.00 704,802.12

PART E ELECTRICAL WORKS

E.1 Conduits, Boxes and Fittings (Conduit Works/Conduit Rough-in)

1100(10) Duct Bank 1.00 L.S 660,047.46 128,814.30 12,881.43 801,743.19 801,743.19 16% 128,278.91 46,501.11 976,523.21
Conduits, Boxes and Fittings (Conduit Works/Conduit Rough-in) 1.00 L.S 72,635.25 13,030.85 1,303.09 86,969.19 86,969.19 16% 13,915.07 5,044.21 105,928.47

E.2 Wires and Wiring Devices

1101(33) Bus Duct, XLPE Cables and Wires 1.00 L.S 17,250,883.60 940,082.00 94,008.20 18,284,973.80 18,284,973.80 16% 2,925,595.81 1,060,528.48 22,271,098.09
Building Wires 1.00 L.S 51,975.00 14,712.25 1,471.23 68,158.48 68,158.48 16% 10,905.36 3,953.19 83,017.03
Wiring Devices 1.00 L.S 2,386.00 840.70 84.07 3,310.77 3,310.77 16% 529.72 192.02 4,032.51

E.3 Power Load Center (Switchgear, Switchboards and other Overcurrent Protection Devices)

Page 15 of 16
 Section VIII. Bill of Quantities
ONE (1) LOT SUPPLY AND DELIVERY OF LABOR, TOOLS, MATERIALS, CONSUMABLES, EQUIPMENT, SUPERVISION AND TECHNICAL EXPERTISE FOR THE CONSTRUCTION OF OUT-PATIENT SERVICES (OPS) BUILDING
NATIONAL KIDNEY TRANSPLANTS INSTITUTE

APPROVED BUDGET COST SUPPLIER'S BID PROPOSAL

DIRECT COST TOTAL MARK-UP DIRECT COST TOTAL MARK-UP

ITEM NO. DESCRIPTION QTY. UNIT 5% VAT TOTAL COST 5% VAT TOTAL COST REMARKS
MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE MATERIAL LABOR EQUIPMENT UNIT COST TOTAL % VALUE

1102 Power Load Center FACILITIES FOR THE ENGINEER 1.00 L.S 20,936,711.24 1,348,275.50 134,827.55 22,419,814.29 22,419,814.29 16% 3,587,170.29 1,300,349.23 27,307,333.81

E.4 Lighting Fixtures and Lamps

1103(1) Lighting Fixtures and Lamps 1.00 L.S 90,485.00 2,311.93 231.19 93,028.12 93,028.12 16% 14,884.50 5,395.63 113,308.25

E.5 Miscellaneous Electrical/Civil Works

1111(6) Miscellaneous Electrical/Civil Works including cable tray 1.00 L.S 769,064.00 31,649.40 3,164.94 803,878.34 803,878.34 16% 128,620.53 46,624.94 979,123.81

SUB-TOTAL PART E 41,673,163.80 6,667,706.21 2,417,043.49 51,840,365.17

PART F AUXILIARY WORKS
F.1 Fire Detection and Alarm System (FDAS) -SITE DEVELOPMENT
Fire Detection and Alarm System (FDAS)
Roughing-ins 1.00 L.S 30,679.85 5,405.12 540.51 36,625.48 36,625.48 16% 5,860.08 2,124.28 44,609.84
Wires and Cables 1.00 L.S 15,300.00 2,702.56 270.26 18,272.82 18,272.82 16% 2,923.65 1,059.82 22,256.29
Devices and Equipments 1.00 L.S 44,680.00 4,934.25 493.43 50,107.68 50,107.68 16% 8,017.23 2,906.25 61,031.16

F.2 Closed Circuit Television (CCTV) System

Roughing-ins 1.00 L.S 9,230.65 2,702.56 270.26 12,203.47 12,203.47 16% 1,952.55 707.80 14,863.82
Wires and Cables 1.00 L.S 2,732.00 675.64 67.56 3,475.20 3,475.20 16% 556.03 201.56 4,232.79
Devices and Equipments 1.00 L.S 137,757.00 2,702.56 270.26 140,729.82 140,729.82 16% 22,516.77 8,162.33 171,408.92

F.3 Network Cabling System

Roughing-ins 1.00 L.S 6,272.75 1,351.28 135.13 7,759.16 7,759.16 16% 1,241.47 450.03 9,450.66
Wires and Cables 1.00 L.S 2,800.00 675.64 67.56 3,543.20 3,543.20 16% 566.91 205.51 4,315.62
Devices and Equipments 1.00 L.S - - - 16% - - -
SUB-TOTAL PART F 105,005.97 16,800.96 6,090.35 332,169.10

TOTAL OF PART IV 58,296,686.37 9,327,469.83 3,381,207.77 72,996,889.56

GRAND TOTAL 1,132,823,116.27 170,092,309.78 62,127,554.14 1,311,043,293.36

Printed Name of Company Date Signature

Address Tel. No. Printed Name and Designation

Page 16 of 16