Microsoft Excel 16.
0 Answer Report
Worksheet: [Chapter 12B.xlsx]Sheet1
Report Created: 11/20/2024 1:18:22 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$E$2 Solution Z 0 410
Variable Cells
Cell Name Original Value Final Value Integer
$C$2 Solution X1 0 30 Contin
$D$2 Solution X2 0 40 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$E$6 Electronics LHS 240 $E$6<=$G$6 Binding 0
$E$7 Assembly LHS 100 $E$7<=$G$7 Binding 0
nditions are satisfied.
ance 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Chapter 12B.xlsx]Sheet1
Report Created: 11/20/2024 1:18:23 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$2 Solution X1 30 0 7 3 0.3333333333
$D$2 Solution X2 40 0 5 0.25 1.5
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$6 Electronics LHS 240 1.5 240 60 40
$E$7 Assembly LHS 100 0.5 100 20 20
Microsoft Excel 16.0 Limits Report
Worksheet: [Chapter 12B.xlsx]Sheet1
Report Created: 11/20/2024 1:18:23 PM
Objective
Cell Name Value
$E$2 Solution Z 410
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$C$2 Solution X1 30 0 200 30 410
$D$2 Solution X2 40 0 210 40 410
X1 X2 Z
Solution 30 40 410
Max Objective 7 5
Constraints LHS RHS
C1 Electronics 4 3 240 <= 240
C2 Assembly 2 1 100 <= 100
Microsoft Excel 16.0 Answer Report
Worksheet: [Chapter 12B.xlsx]b.6 Pg.733
Report Created: 11/20/2024 1:36:46 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 1 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Max)
Cell Name Original Value Final Value
$D$12 Solution Z 0 18000
Variable Cells
Cell Name Original Value Final Value Integer
$B$12 Solution X1 0 200 Contin
$C$12 Solution X2 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$D$15 C1 Steel Z 25000 $D$15<=$F$15 Binding 0
$D$16 C2 Zinc Z 4000 $D$16<=$F$16 Not Binding 2000
tions are satisfied.
atic Scaling
e 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Chapter 12B.xlsx]b.6 Pg.733
Report Created: 11/20/2024 1:36:46 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$12 Solution X1 200 0 90 1E+030 2.5
$C$12 Solution X2 0 -2 70 2 1E+030
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$15 C1 Steel Z 25000 0.72 25000 12500 25000
$D$16 C2 Zinc Z 4000 0 6000 1E+030 2000
Microsoft Excel 16.0 Limits Report
Worksheet: [Chapter 12B.xlsx]b.6 Pg.733
Report Created: 11/20/2024 1:36:47 PM
Objective
Cell Name Value
$D$12 Solution Z 18000
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$B$12 Solution X1 200 0 0 200 18000
$C$12 Solution X2 0 0 18000 0 18000
X1 X2 Z
Solution 200 0 18000
Objective 90 70
C1 Steel 125 100 25000 <= 25000
C2 Zinc 20 30 4000 <= 6000
Microsoft Excel 16.0 Answer Report
Worksheet: [Chapter 12B.xlsx]minization ex pptx mb-34
Report Created: 11/20/2024 1:50:09 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati
Objective Cell (Min)
Cell Name Original Value Final Value
$D$2 solution z 0 160000
Variable Cells
Cell Name Original Value Final Value Integer
$B$2 solution x1 0 40 Contin
$C$2 solution x2 0 20 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$D$6 C1 lhs 40 $D$6>=$F$6 Not Binding 10
$D$7 C2 lhs 20 $D$7>=$F$7 Binding 0
$D$8 C3 lhs 60 $D$8>=$F$8 Binding 0
onditions are satisfied.
rance 1%, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Chapter 12B.xlsx]minization ex pptx mb-34
Report Created: 11/20/2024 1:50:10 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$2 solution x1 40 0 2500 500 2500
$C$2 solution x2 20 0 3000 1E+030 500
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$6 C1 lhs 40 0 30 10 1E+030
$D$7 C2 lhs 20 500 20 10 20
$D$8 C3 lhs 60 2500 60 1E+030 10
Microsoft Excel 16.0 Limits Report
Worksheet: [Chapter 12B.xlsx]minization ex pptx mb-34
Report Created: 11/20/2024 1:50:10 PM
Objective
Cell Name Value
$D$2 solution z 160000
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$B$2 solution x1 40 40 160000 #N/A #N/A
$C$2 solution x2 20 20 160000 #N/A #N/A
x1 x2 z
solution 40 20 160000
objective m 2500 3000
Constraints lhs rhs
C1 1 40 >= 30
C2 1 20 >= 20
C3 1 1 60 >= 60
