3rd Quarter

PROJECT: Electrical Installation Cost Break Down For D/B

Item No. Description Unit Fixed Price

Supply and install Light point fed through 2 x

2.5 mm2 PVC insulated conductor inside
1 thermoplastic PVC conduit of ø 16mm Pcs 1,338.09
complete with all junction boxes with
connection accessories.

Ditto, but Light point fed through 3 x 4 mm2

PVC insulated conductor inside thermoplastic
2 Pcs 4,088.18
PVC conduit of ø 16mm complete with all
junction boxes with connection accessories.
Ditto, but Light point fed through 5 x 6 mm2
PVC insulated conductor inside thermoplastic
3 Pcs 8,152.08
PVC conduit of ø 16mm complete with all
junction boxes with connection accessories.
Ditto, but Light point fed through 2 x 2.5 mm2
PVC insulated conductor inside thermoplastic
4 PVC conduit of ø 16mm and 1inche steel pipe Pcs 1,777.65
complete with all junction boxes with
connection accessories.
Supply and install water heater point fed
through 3 x 2.5 mm2 PVC insulated conductor
5 inside thermoplastic PVC conduit of ø 19mm Pcs 2,215.62
complete with all junction boxes with
connection accessories.
Supply and install flush flush mounted socket
outlet point 16A/1Ph with grounding through
6 PVC conductor of 3x2.5sq.mm wire, through Pcs 1,770.63
conduits of 19mm diameter and including with
all accessories.
Ditto, but for flush mounted Twin socket outlet
point 16A/1Ph with grounding through PVC
7 conductor of 3x2.5sq.mm wire, through Pcs 1,770.63
conduits of 19mm diameter and including with
all accessories.
Item No. Description Unit Fixed Price
Ditto, but for Industrial Flush mounted Socket
8 1,778.06
Outlet point 20A/1P
Ditto, but for Industrial type socket outlet
9 469.42
16A/1P lagrand type
Ditto, but for Industrial type socket outlet
10 1,903.47
16A/3P lagrand type
Suplly and install Bell call points fed through
PVC insulated conductor of 2 x 1mm2 inside
12 Pcs 5,362.46
thermo plastic conduit of ø 13mm complete
with all connection and fixing accessories.
Ditto, but for flush mounting Flush mounted
single switch 774001+774041 (Legrand) points
fed through PVC insulated conductor of 2 x
13 Pcs 415.42
2.5mm² inside thermo plastic conduit of ø
16mm complete with all connection and fixing
accessories.
Ditto, but for Flush mounted 2 gang single
14 Pcs 415.42
switch ,774005+774041 (Legrand)
Ditto, but for Flush mounted 2 gang two way
15 Pcs 415.42
switch ,774005+774041 (Legrand)
Ditto, but for Flush mounted two way switch,
16 Pcs 415.42
774006+774041 (Legrand)
Ditto, but for flush mounting Intermediate
17 Pcs 469.42
switch (Legrand)
Supply and install flush mounted fixed Tel,
18 TV point fed through thermoplastic conduit
of 20mm² and Bell Call system

Flush mounted fixed TV outlet fed through

18.1 Pcs 673.76
coaxial cable

Flush fixed Data Telephone point fed

18.2 2x(twisted pair category 5E UTP ) or ETC Pcs 678.55
standard cable
 Supply and install Bell call system consisting of
18.3 Indicator with Transformer 220/12v/25vA and Pcs 5,362.46
call canceling master push button and buzzer
Item No. Description Unit Fixed Price
Supply and install surface mounted fixed Tel
19 and outlet fed through thermoplastic
conduit of 20mm²
Ditto, bur for RJ 45 twin outlet type
19.1 LEGRAND 2(74213) Category 5E with 8 Pcs 466.89
contacts (surface mounted)
Ditto, but forRJ 11 outlet type LEGRAND
19.2 74341 Category 5E with 4 contacts (surface Pcs 496.42
mounted)
Supply and inatall light fitting of approved
20
with complete accessories
MODUS BRKL 300+2XG23TC-
20.1 Pcs 1,233.40
S11WLAMlamps
20.2 MODUS SB118EP+18W LAMPS Pcs 1,098.40
20.3 MODUS BRKL 375+2XG24TC-S18W LAMP Pcs 2,110.90

20.4 MODUS LLY 236 AL EP+T82X36W LAMP Pcs 2,002.90

20.5 RZB 33708.952 +TCD 26W LAMP Pcs 1,287.40
20.6 MODUS P236PSEP+T82X36W LAMPS Pcs 1,705.90
20.7 RZB 581291.959 +TCD 26W LAMP Pcs 1,422.40
20.8 MOUDUS TU136EP+T8 1X36W LAMPS Pcs 1,082.34
20.9 MOUDUS P136PS EP+T8 1X36W LAMP Pcs 1,300.89
MODUS BAREL 118EP+1XG23TC-S 18 W
20.10 Pcs 1,705.89
LAMP
MODUS BELAL 400M +1X400 MBF
LAMP+AL REFLECTOR + GLASS
20.11 Pcs 6,565.89
COVER+PROTECTION GRID (MODUS
BELLID)
20.12 MODUS TU236 EP+T8 1X36W LAMPS Pcs 1,082.34
20.13 RZB 921255.774 + 1XHIT-CE-P 150W LAMP Pcs 5,350.89

20.14 RZB 751097.773 + 1xHIT-CE 150W LAMP Pcs 7,719.98

MODUS NV150S PMMA + 1XHPS 150W
20.15 Pcs 5,890.89
Lamps
LEGRAND 639 92, TWIN 20W HALOGEN
20.16 Pcs 3,021.98
SPOTLIGHT + 6608 74 (EXIT MOTIF)
Item No. Description Unit Fixed Price
LOVATO LT7 BP 02 (BASE) + LB6 BP 08
20.17 (FIXING NASE) + LB6 S2 B4 (BEACON Pcs 2,994.98
WITH SOUND AND RED LIGHT)
20.18 MODUS TU 236K + 2XT8 36W/840 lamps. Pcs 1,017.54
MODUS TU 236K + RFTUB 236 + 2XT8
20.19 Pcs 828.39
36W/840W lamp
20.2 MODUS TU 118K + 1XT8 18W/480 LAMP Pcs 1,098.39

20.21 MODUS TU 136K + 1XT8 36W/840 LAMP Pcs 833.94

20.22 MODUS P 236K + 2XT8 36W/840 LAMP Pcs 1,705.89

Interior wall light fitting type RZB 25146.003
20.23 Pcs 3,305.79
+ A60 60W LAMP
Exterior wall light fitting type RZB 22130.003
20.24 Pcs 1,695.24
+ A60 100W LAMP
Emergency light fitting type RZB 671467.752
20.25 Pcs 2,994.98
with T16 8W/3h lamp and EXIT sign ( E1)

20.27 RZB 72040.7831 + 1X HIT-DE-CE 70W lamp. Pcs 1,375.14

20.28 RZB Perla 58131.992 with TC-D 18W lamp Pcs 963.39

20.29 Modus KV 1*36W lamp (prismatioc) Pcs 1,644.98

20.30 Modus LL 4*18ALB ALMATE (louvered) Pcs 2,515.89
RZB Linear 401000.912.79 with TC-EL 11W
20.31 Pcs 1,138.89
lamp

20.32 Modus KV 2*36 ALB ALMATE (prismatic) Pcs 2,110.89

LED pool light with 12volt, 25watt ratting and
20.33 IP- 68 Pcs 10,149.98

Feal Luce light master 1000sqmm wide with

20.34 Pcs 26,349.98
MD/Jm 1000watt lamp.
Feal Luce JET 5 MT 400watt with MT/JM
20.35 400watt Pcs 4,810.89
Feal Luce MIRA PX 40470 CLI with SAP
20.36 Pcs 5,755.89
250watt, pole mounted type.
DISANO 1601 Floor with diffuser, level finish
20.37 Pcs 6,160.89
with SAP 50watt lamp IP- 67
Item No. Description Unit Fixed Price
MASSIVE 70712/03/17 with 3 x E14 max
20.38 Pcs 1,705.89
40W LAMP .
MASSIVE 33012/17/10 with 2 x GU10 max
20.39 Pcs 1,408.89
50W LAMP
20.40 MASSIVE 32005/31/10 withE27/max 60W Pcs 1,003.89
PHILIPS Pentura mini TCH128 with 1 x 28W
20.41 Pcs 1,435.89
Lamp.
PHILIPHS AURORA SPP202 SON-T250W
20.42 Pcs 5,755.89
Lamp.
PHILIPS Urbana cristal 500 GPS304 PCC500
20.43 Pcs 3,865.89
with SON-T 80W Lamp.
20.44 DISANO 920 Hydro T8 + FL 2*36W lamp Pcs 1,597.89
Philips post top lantern PMMA Ø40cm with
20.45 Pcs 6,160.89
SON-T 80w lamp
20.46 Philips HGS 101 with SON-H 250w lamp. Pcs 3,460.89
20.47 Fumagali G40.121 M28.000.M80/max 80w Pcs 3,595.89
20.48 Massive 15254/45/10 with 3xE27 max 100w Pcs 4,000.89
Disano 1546 Globo 427236-00 with FLC 2x9 S
20.49 Pcs 1,233.39
lamp.
20.50 Gecem GCP 236L with 2xTL-D 36w Pcs 2,043.39
Disano Ghost 323133-00 with FLC 70T/lamp
20.51 Pcs 3,460.89
or approved equivalent
20.52 Legrand 400413 with 8w + 3hrs emergency kit. Pcs 3,595.89
20.53 Philips TMS 012/236/ IMK 2xTL-D 36w Pcs 1,705.89
20.54 Philips TCS 098/218/ 2xTL-D 18w lamp Pcs 2,785.89
20.55 Gecem GCP 236L with 2xTL-D 36w Pcs 2,056.89
20.56 Massive 32005/31/10 with E27/max 60w Pcs 1,017.39
20.57 Philips TCS 098/136/ 1xTL-D 36w lamp Pcs 1,975.89
20.58 general lighting 1x18w Pcs 126.39
20.59 Phillips TCH…2xTLD36w Pcs 2,515.89
20.60 Phillips TCH…1xTLD36w Pcs 1,975.89
Pelsan E.D.fiberglas bant + 1xTLD36w (TMW
20.61 Pcs 1,165.89
065 Equivalent)
Pelsan E.D.fiberglas bant + 2xTLD36w (TMW
20.62 Pcs 1,300.89
065 Equivalent)
Incadscent Celling Glob type RZB 55154.00X
20.63 Pcs 517.89
with 1X25W red dark room lamp
20.64 R2B 22141.923+TC-D13W lamp Pcs 693.39
 20.65 R2B 56220.003+05-56-150+TC-D 18W lamp Pcs 282.99
20.66 R2B 58030.962+TC-D 18w lamp Pcs 868.89
20.67 Philips TMS 023/240 2*TL-D 36W Lamp Pcs 1,705.89
20.68 RZB211257.002.1 IP 43 with 1*T16R 60W Pcs 598.89
60.69 RZB20116.00X IP43 with E27 60W Lamp Pcs 868.89
20.70 RZB58138.002 IP54 with E27 60W lamp Pcs 1,368.39
20.71 RZB211005.002 IP43 with 1*TL-E 40W Pcs 1,705.89
20.72 RZB526225.002 IP40 with E27 60W lamp Pcs 517.89
20.73 RZB56130.003 IP40 with E27 60W lamp Pcs 700.14
20.74 RZB 72611.003 with A60 60W lamp spot light Pcs 1,287.39

Item No. Description Unit Fixed Price

Supply and install earthing sysyem for
22
buildings as per Electrical design/drawing
22.1 1x240mm. Sq. Bare copper bonding conductor ML 4,282.82

22.2 1x185mm. Sq. Bare copper bonding conductor ML 2,855.21

22.3 1x50mm. Sq. Bare copper bonding conductor ML 652.60

22.4 1x120mm. Sq. Bare copper bonding conductor ML 1,859.65

22.5 1x150mm. Sq. Bare copper bonding conductor ML 2,571.71

22.6 1x70mm. Sq. Bare copper bonding conductor ML 938.27

23.7 1x16mm. Sq. Bare copper bonding conducter ML 207.45

23.8 1x10mm. Sq. Bare copper bonding conducter ML 186.52
23.9 1x6mm. Sq. Bare copper bonding conductor ML 173.80
23.10 1x25mm. Sq. Bare copper bonding conductor ML 269.88
23.11 1x35mm. Sq. Bare copper bonding conductor ML 439.98
 23.12 1x6mm. Sq. Bare copper bonding conductor ML 173.80
23.13 1x4mm. Sq. Bare copper bonding conductor ML 127.47
23.14 1200x16mm copper earth road Pcs 655.34
23.15 2400x16mm copper earth road Pcs 736.34
Supply and install PVC insulated
24
Conductors in PVC conduit
24.1 1X1.5MM2 H97V-U 300/500V Ml 142.03
24.2 1X2.5MM2 " " Ml 144.87
24.3 1X4MM2 " " Ml 170.38
24.4 1X6MM2 " " Ml 249.76
24.5 1X10MM2 H07V-K Ml 262.52
2
24.6 1X16MM H07V-K Ml 272.44
24.7 1X25MM2 H07V-K Ml 347.57

Item No. Description Unit Fixed Price

Supply and install Power Cable PVC
25 sheated & PVC insulated Conductors in
PVC conduit (NYY 0.6/1KV)
25.1 2X1.5MM2 Ml 197.80
25.2 3X1.5MM2 Ml 251.67
25.3 4X1.5MM2 Ml 309.78
25.4 2X2.5MM2 Ml 50.65
25.5 3X2.5MM2 Ml 372.53
25.6 4X2.5MM2 Ml 467.50
2
25.7 5X2.5MM Ml 563.89
25.8 2X4MM2 Ml 404.20
25.9 3X4MM2 Ml 566.03
25.10 4X4MM2 Ml 648.24
25.11 5X4MM3 Ml 896.30
25.12 2X6MM2 Ml 486.65
25.13 3X6MM2 Ml 689.35
2
25.14 4X6MM Ml 835.35
3
25.15 5X6MM Ml 1,101.84
25.16 2X10MM2 Ml 727.62
25.17 3X10MM2 Ml 1,071.53
25.18 4X10MM2 Ml 1,452.84
25.19 5X10MM3 Ml 1,776.03
25.20 2X16MM2 Ml 918.44
2
25.21 3X16MM Ml 1,597.37
2
25.22 4X16MM Ml 1,975.84
25.23 5X16MM3 Ml 2,496.07
25.24 3X25/16MM2 Ml 312.00
25.25 3X35/16MM2 Ml 5,430.29
25.26 3X50/25MM2 Ml 6,280.79
25.27 3X70/35MM2 Ml 7,783.34
25.28 3X95/50MM2 Ml 11,086.12
2
25.29 3X120/70MM Ml 13,595.09
2
25.30 3X150/70MM Ml 18,556.34
25.30 3X150/70MM2+70MM2 ml
25.30 3X150/70MM2+70MM2 ml
25.30 3X120/70MM2+70MM2 ml 13,709.25
25.30 3X95/50MM2+50MM2 ml 18,753.53
25.30 3X70/35MM2+35MM2 ml
25.30 3X50/25MM2+25MM2 ml
2 2
25.30 3X35/16MM +16MM ml
2 2
25.30 3X25/16MM +16MM ml
Price Of U.PVC is not included for those
26
items.
26.1 3X185/95MM2 Ml 23,545.94
2
26.2 3X240/120MM Ml 24,428.84
26.3 3X300/150MM2 Ml 31,313.84
Supply and install Lighting Steel Pole Of
27
Octagonal
27.1 Steel Pole Height 3M Pcs 11,315.36
27.2 Steel Pole Height 6M Pcs 13,340.36
27.3 Steel Pole Height 8M Pcs 18,900.00
27.5 Steel Pole Height 12M Pcs 27,000.00
27.7 Steel Pole Height 20M Pcs
Item No. Description Unit Fixed Price
Supply and install Generator that can
28 operate autonatically (power/supply turned
off)
28.1 Smax .........................72 KVA
voltage .....................380volts, 50Hz, 3-ph
speed……………………… 1500rpm PF……
0.8
cooling method……… water cooled
The generator shall be equipped with:
automatic voltage regulator (AVR)
automatic transfer switch (ATS)
HCB of 125A/3ph
ON/OFF switch, current, voltage and
frequency measuring. Price shall include all Pcs 1,229,530.73
listed accessories.
29 Supply and install Transformer
LV, outdoor, oil immersed 315KVA, 15KV,
29.1 380/220V, 50HZ 3-ph pole mountable Pcs 473,530.73
Transformer with all mounting accessories
LV outdoor, oil immersed 100KVA,
15kv/380v, 220v, 3ph, 50Hz, 125A/3ph fuse,
29.2 Dyn11 or Dyn5 configuration pole mountable Pcs 1,351,030.73
distribution transformer with all mounting
accessories
COPPER BOND EARTHING AND
5 LIGHTING PROTECTION
EARTH ROD 1200X16MM with clamp CU NO 655.34
EARTH ROD 2400X16MM CU NO 736.34
CU air termination rod for lighting protection
1.0M completely corrision resistanc coated
with hot deep coating of lead with MULTIPLE
POINT AND BASE NO 10,185.84
16mm Air Termination circular galvanized
steel rod 1.5m length NO 5,292.09
copper tape 25x3mm with clips to fix on the wall
and roof ML 336.40
copper tape30x3.5mm with clips to fix on the
wall and roof ML 478.15
21 LIGHTINING ARRESTER
PREVENTOR P1 WITH 4.6M MAST NO 21,863.34
 PREVENTOR P2 WITH 4.6M MAST NO 24,698.34
PREVENTOR P3 WITH 6M MAST NO 28,950.84
PREVENTOR P4 WITH 6M MAST NO 33,203.34

Supply and install(Imported type poles 8m height

Polygonal Tapered mast with circular properly
flanged ) single Galvanized steel lighting pole dia
102mm at bast and dia 60mm as top with 6mm &
abovethick througe out its length including free
fixed boor for terminal box including removable
panel with clamps for power cables protective fuse
holder 6A fuse (Price shall include all basic
necessary fixing material including 10mm thick
metal plate,J-bolt and connecting accessorise)
22 1 11,315.36

Supply and install(Imported type 8m height

Polygonal Tapered mast with circular properly
flanged arm ) dual Galvanized steel lighting pole
dia 102mm at bast and dia 60mm as top with 6mm
& abovethick througe out its length including free
fixed boor for terminal box including removable
panel with clamps for power cables protective fuse
holder 6A fuse (Price shall include all basic
necessary fixing material including 10mm thick
metal plate,J-bolt and connecting accessorise)
1 13,340.36

Supply and install(Imported type 8m height

Polygonal Tapered mast with circular properly
flanged arm ) wake way arm Galvanized steel
lighting pole dia 102mm at bast and dia 60mm as
top with 6mm & abovethick througe out its length
including free fixed boor for terminal box including
removable panel with clamps for power cables
protective fuse holder 6A fuse (Price shall include
all basic necessary fixing material including 10mm
thick metal plate,J-bolt and connecting accessorise)
1 17,163.90
SREET LIGHT FITTING PHILLPS PHENUIX
SGP551 SON-T 250W Lamp lp-65 (for 8m pole)
for street light 1 8,148.15
PHILLPS LUMA BGP625 120XLED HB/NW
OPTICAL TYPE OFR1 120W Lamp lp-65 (for 8m
pole) for street light 1 18,948.15
ZENITH ZL-ISL-60W Solar panel ,LED FITTING
with max power 18V/80W(mono crystallin silicon)
life time 25years battry type Lithium battry
LiFePO4 12.8v/36AH ,12V,60W including LED
LAMP philipes lumileds 3030 lumen of 6600-
7200lm,charging time by sun 4-6hr ,discharging
time 8-10hr per night with PIR sensor and 3 days
back upmounting hight 6-8m ,body made in
aluminium ally including all accessory
1 18,948.15