Microsoft Excel 15.
0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 11/17/2024 9:02:30 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Max)
Cell Name Original Value Final Value
$E$16 Profit Total 0 160
Variable Cells
Cell Name Original Value Final Value Integer
$C$9 Inputs X 0 3 Contin
$D$9 Inputs Y 0 4 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$E$13 C1 Used 100 $E$13<=$G$13 Binding 0
$E$14 C2 Used 80 $E$14<=$G$14 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 11/17/2024 9:02:30 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$9 Inputs X 3 0 20 30 1.25
$D$9 Inputs Y 4 0 25 1.6666666667 15
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$13 C1 Used 100 1.5 100 60 40
$E$14 C2 Used 80 0.125 80 53.333333333 30
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 11/17/2024 9:02:30 PM
Objective
Cell Name Value
$E$16 Profit Total 160
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$C$9 Inputs X 3 0 100 3 160
$D$9 Inputs Y 4 0 60 4 160
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 11/17/2024 9:23:39 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Max)
Cell Name Original Value Final Value
$F$38 PROFIT TOTAL 0 1215
Variable Cells
Cell Name Original Value Final Value Integer
$C$30 INPUT X 0 0 Contin
$D$30 INPUT Y 0 12 Contin
$E$30 INPUT Z 0 21 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$F$34 C1 USED 90 $F$34<=$H$34 Binding 0
$F$35 C2 USED 54 $F$35<=$H$35 Binding 0
$F$36 C3 USED 78 $F$36<=$H$36 Not Binding 15
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 11/17/2024 9:23:39 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$30 INPUT X 0 -12.5 30 12.5 1E+030
$D$30 INPUT Y 12 0 40 30 22.5
$E$30 INPUT Z 21 0 35 45 15
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$34 C1 USED 90 7.5 90 22.5 36
$F$35 C2 USED 54 10 54 36 31.5
$F$36 C3 USED 78 0 93 1E+030 15
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 11/17/2024 9:23:39 PM
Objective
Cell Name Value
$F$38 PROFIT TOTAL 1215
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$C$30 INPUT X 0 0 1215 0 1215
$D$30 INPUT Y 12 0 735 12 1215
$E$30 INPUT Z 21 0 480 21 1215
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1 LPP.xlsx]Sheet1
Report Created: 11/28/2024 3:53:05 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 0 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Max)
Cell Name Original Value Final Value
$F$38 PROFIT TOTAL 1215 1215
Variable Cells
Cell Name Original Value Final Value Integer
$C$9 Inputs X 0 0 Contin
$D$9 Inputs Y 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$F$34 C1 USED 90 $F$34<=$H$34 Binding 0
$F$35 C2 USED 54 $F$35<=$H$35 Binding 0
$F$36 C3 USED 78 $F$36<=$H$36 Not Binding 15
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1 LPP.xlsx]Sheet1
Report Created: 11/28/2024 3:53:05 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$9 Inputs X 0 0 0 0 1E+030
$D$9 Inputs Y 0 0 0 0 1E+030
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$34 C1 USED 90 0 90 1E+030 0
$F$35 C2 USED 54 0 54 1E+030 0
$F$36 C3 USED 78 0 93 1E+030 15
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1 LPP.xlsx]Sheet1
Report Created: 11/28/2024 3:53:05 PM
Objective
Cell Name Value
$F$38 PROFIT TOTAL 1215
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$C$9 Inputs X 0 0 1215 #N/A #N/A
$D$9 Inputs Y 0 0 1215 #N/A #N/A
Microsoft Excel 15.0 Answer Report
Worksheet: [Book1 LPP.xlsx]Sheet1
Report Created: 11/28/2024 3:54:42 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Max)
Cell Name Original Value Final Value
$E$16 Profit Total 0 160
Variable Cells
Cell Name Original Value Final Value Integer
$C$9 Inputs X 0 3 Contin
$D$9 Inputs Y 0 4 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$E$13 C1 Used 100 $E$13<=$G$13 Binding 0
$E$14 C2 Used 80 $E$14<=$G$14 Binding 0
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Book1 LPP.xlsx]Sheet1
Report Created: 11/28/2024 3:54:42 PM
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$9 Inputs X 3 0 20 30 1.25
$D$9 Inputs Y 4 0 25 1.6666666667 15
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$13 C1 Used 100 1.5 100 60 40
$E$14 C2 Used 80 0.125 80 53.333333333 30
Microsoft Excel 15.0 Limits Report
Worksheet: [Book1 LPP.xlsx]Sheet1
Report Created: 11/28/2024 3:54:42 PM
Objective
Cell Name Value
$E$16 Profit Total 160
Variable Lower Objective Upper Objective
Cell Name Value Limit Result Limit Result
$C$9 Inputs X 3 0 100 3 160
$D$9 Inputs Y 4 0 60 4 160
maximize Z=20x+25y
St
12x=16y<=100
16x+8y<=80
x,y=0
X Y
Inputs 3 4
Variables Used Ava
C1 12 16 100 <= 100
C2 16 8 80 <= 80
Total
Profit 20 25 160
EX 7
MAXIMIZE Z=30X+40Y+35Z
ST
3X+4Y+2Z<=90
2X+Y+2Z<=54
X+3Y+2Z<=93
X,Y>=0
X Y Z
INPUT 0 12 21
VARIABLES USED AVA
C1 3 4 2 90 <= 90
C2 2 1 2 54 <= 54
C3 1 3 2 78 <= 93
TOTAL
PROFIT 30 40 35 1215