Abstract image of a woman sitting on books and studying on a laptop

Actual Vs Budget Variance PowerPoint Presentation Slides

SlideTeam, profile picture
SlideTeam

The document presents a detailed analysis of actual versus budgeted financial performance including variances for various cost categories such as raw materials, employee costs, and sales revenue for multiple months. It also covers overhead costs, quarterly budget comparisons, and various other budget items with actual figures and their respective variances. Additional insights include non-income statement items and project profit analysis, emphasizing areas of over or under spending against the budget.

Business
1 of 21
Downloaded 48 times
1
2
Most read
3
4
5
6
7
8
9
10
11
Most read
12
13
14
15
16
17
18
19
20
Most read
21
Actual vs Budget Variance Your Company Name
Actual Cost vs Budget 2 Actual Cost Budget Difference in figures % Variance Comments on Variance Raw Material Cost 150,000 120,000 30,000 25% Increase in raw material prices Employee Cost Salary & Wages Maintenance Cost Finance Cost Electricity Cost Office Cost Administration charges Expense 1 Expense 2 Expense 3 Expense 4 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Jan 2019 Feb 2019 Mar 2019 Apr 2019 Budget Actual Budget Actual Budget Actual Budget Revenues 4000- Sales 140 140 (3) (3) (16) (16) 214 4100- Consultation Services 1,313 1,313 2,465 2,465 525 525 550 4300- Plant Health Care 1,275 1,275 4,599 4,599 7,691 7,691 7,691 4400- Tree Maintenance 27,333 27,333 10,946 10,946 17,423 17,423 17,423 4415- Pruning 60,721 52,801 76,456 66,484 90,745 78,908 78,908 4420- Tree Removal 10,719 10,719 8,872 8,872 9,040 9,040 9,040 Total Revenues 101,501 93,581 103,334 93,361 125,407 113,571 101,501 Direct Costs 5000- Cost of Doing Business 508 520 620 270 752 350 971 5100- Materials & Supplies 2,132 160 2,170 432 2,634 668 3,397 5200- Labour - - - - - - - 5205- Field Wages 35,766 23,690 35,766 25,011 36,533 25,656 36,533 5210- Field Wages – Overtime 2,842 792 2,893 651 3,511 2,227 4,530 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Month Wise Budget Forecasting 3
Overhead Cost Budget Analysis 4 Manufacturing Overhead Costs Q1 Forecast Q1 Actual Variance Variance % Indirect Labour Management Salaries (fixed cost) $90,000 $92,000 $2,000 2.2% Hourly Wages (Variable cost) $690,000 $756,000 $66,000 9.6% Plant & Infrastructure Floor space leasing (fixed cost) $12,000 $12,000 $0 0.0% Insurance (fixed cost) $10,000 $10,000 $500 5.0% Maintenance (Variable cost) $220,000 $225,000 $5,000 2.3% Utilities (Variable cost) $12,000 $14,000 $2,900 24.2% Total Manufacturing Overhead $ $1,034,000 $1,110,000 $76,400 7.4% This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Quarterly Budget Analysis 5 Budget Item This Quarter Year-to-Date Budget Actual Variance Budget Actual Variance Sales Revenue $500,000 $550,000 $50,000 $1,000,000 $1,200,000 $200,000 Cost of sales 30,000 320,000 20,000 600,000 640,000 40,000 Gross Profits $200,000 $230,000 $30,000 $400,000 $560,000 $160,000 Variable Expenses Selling Expenses $100,000 $120,000 $20,000 $200,000 $240,000 $40,000 Inspection 10,000 8,000 (2,000) 20,000 16,000 (4,000) Total Variable Expenses $110,000 $128,000 $18,000 $220,000 $256,000 $36,000 Fixed Expenses Rent $60,000 $70,000 $10,000 $120,000 $150,000 $30,000 Depreciation 20,000 19,000 (1,000) 40,000) 38,000 (2,000) Total Fixed Expenses $80,000 $89,000 $9,000 $160,000 $188,000 $28,000 Income from Operations $10,000 $13,000 $3,000 $20,000 $116,000 $96,000 Interest Income 2,000 3,000 1,000 4,000 6,000 2,000 Interest Expenses 1,000 1,500 500 2,000 3,000 1,000 Net Income Before Taxes $7,000 $8,500 $1,500 $14,000 $107,000 $93,000 Taxes 2,000 15,000 (500) 4,000 3,000 (1,000) Net Income After Taxes $5,000 $7,000 $2,000 $10,000 $104,000 $94,000 Non-Income Statement Items Loan Repayments 14,000 13,000 (1,000) 28,000 26,000 (2,000) Owner Withdrawals (Or Dividends) 5,000 5,000 5,000 5,000 25,000 5,000 Fixed Asset Expenditures 100,000 90,000 (10,000) 100,000 90,000 (10,000) This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Master Budget vs Actual: Variance Analysis 6 Uncle Grumps Quarterly Budget 2019 Budget 2019 Actual Variances Variable Costs: Raw materials $1,800 7,200 $7,255 $55 U Direct Labor 3,848 15,392 17,530 $2,138 U Indirect Labor 300 1,200 1,366 166 U Supplies 75 300 290 ($10) F Power 375 1,500 1,550 $50 U Fixed Costs: U Repairs & Maintenance 300 1,200 1,030 ($170) F Depreciation 700 2,800 2,800 $0 U Insurance 250 1,000 1,003 $3 U $7,648 $30,592 $32,824 $2,232 U Units Produced 500 2000 2,050 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Original Budget Variable Cost Per Unit Flexible Budget Production 100,000 Units 125,000 Units Indirect Materials $50,000 $0.50 62,000 Indirect Labor 40,000 0.40 50,000 Utilities 40,000 0.40 50,000 Total $130,000 $1.30 $162,500 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Actual vs Budget Analysis 7 Original Budget/ 100,000 Average Cost X 125,000
Actual vs Target Variance 8 Job Cost Budget Variation Revenue Budget Variation Profit Prp add (113) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (125) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (130) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (1324356) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (435435) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (498789) £0.00 £0.00 £0.00 £5,150.00 £0.00 £5,150.00 £5,150.00 Prp add (EXHIB01) £43,560.00 £0.00 £(43,560.00) £0.00 £0.00 £0.00 £(43,560.00) £43,560.00 £0.00 £(43,560.00) £5,150.00 £0.00 £5,150.00 £(38,410.00) This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Budget vs Plan vs Forecast 9 WBS Approved Original Budget Budget Approved Changes Current budget Budget Pending Changes Projected Budget Current Commitments Variance Clearance & Development 1,500.00 0,00 1,500.00 0,00 1,500.00 1,500.00 0.00 Structure Construction Work 18,000.00 0,00 18,000.00 0,00 18,000.00 18,000.00 0.00 Technical Facilities 5,000.00 0,00 5,000.00 0,00 5,000.00 5,000.00 0.00 External Works & Technical Facilities Outside 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Furnishing & Artistic Appointments 5,500.00 0,00 5,500.00 0,00 5,500.00 5,500.00 5,000.00 Incidental Building Costs 12,000.00 0,00 12,000.00 0,00 12,000.00 12,000.00 0.00 CASH Line 22,000.00 0,00 22,000.00 0,00 22,000.00 22,000.00 0.00 Oven 21,500,00 8,500,00 29,500,00 0,00 29,500,00 29,500,00 8,500,00 AGV Equipment 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Cranes 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Logistics 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Auxiliary Equipment 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Operational Costs/ EHS/ Trainee 3,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 1,000.00 IT & System Integration 2,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 0.00 Contingency 4,000.00 0,00 4,000.00 0,00 4,000.00 0.00 4,000.00 Total 105,000.00 8,500.00 113,500.00 0,00 113,500.00 95,000.00 18,500.00 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Forecast vs Actual Budget 10 Irrigation Setup Quantity Unit Cost Total Cost Life Annual Cost Mainline (10’ ¾” PVC) 10 Section $2.10 $21.00 20 $1.05 Laterials (1/2” Poly) 1 1000’ roll $120.00 $120.00 10 $12.00 PVS Fittings (risers) 40 Fitting $0.49 $19.60 10 $1.96 Poly Tube Fittings 10 Fitting $0.54 $5.40 10 $0.54 Irrigation Pump (1 HP) 1 Pump $280.00 $280.00 5 $56.00 Pump Fittings 4 Fittings $8.00 $32.00 10 $3.20 Pressure Regulator 1 Fitting $12.50 $12.50 5 $2.50 Mesh Filter 1 Filter $18.00 $18.00 1 $18.00 Cistern (2500 gallon) 1 Cistern $1,324.95 $1,324.95 20 $66.25 Drip Emitters (500 Total) 2 Bag $62.50 $125.00 5 $25.00 Zip Ties (1000 Ties) 1 Bag $24.50 $24.50 5 $4.90 Total Irrigation Material Costs $1,982.95 $191.40 Irrigation Labor Dig mainline trench 3 Hour $9.70 $29.10 20 $1.46 Install mainline 15 Hour $9.70 $145.50 20 $7.28 Zip Tie Laterials 4 Hour $9.70 $38.80 20 $1.94 Install Drip Emitters 7 Hour $9.70 $67.90 20 $3.40 Cistern & Pump Setup 3 Hour $9.70 $29.10 20 $1.46 Irrigation Labor Cost Hour $9.70 $310.40 $15.52 Total Irrigation Cost $2,293.35 $206.92 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
2019 Feb Mar Apr May Budget Actual Budget Actual Budget Actual Budget Actual Revenue Sales 1,500.00 0.00 2,500.00 0.00 4,000.00 00,000 4,000.00 0.00 Miscellaneous Income 400.00 0.00 400.00 0.00 300.00 00,000 200.00 0.00 Total Revenue 1,900.00 0.00 2,900.00 0.00 4,300.00 00,000 4,200.00 0.00 Expenses Employee Cost 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Expenses 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.67 0.00 Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Project Profit -1,686.67 -240.00 -686.67 -9,882.00 713.33 -886.00 613.33 0.00 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Forecast and Projection 11
Budget Spent Remaining Description Hours/ Units Cost Amount Hours/ Units Cost Amount Hours/ Units Amount Status Professional Services 30.00 $900.00 $0.00 30.00 $900.00 Under Client Conference/ Meeting 10.00 $300.00 7.50 $337.00 2.50 $37.50 Over Consultant Coordination 20.00 $500.00 $0.00 20.00 $,500.00 Under Liaison/ Coordination 9.00 $225.00 5.50 $192.00 3.50 $32.00 Under Marketing/ Sales 20.00 $0.00 5.00 $300.00 15.00 $49.50 Over Report/ Latter 5.00 $75.00 1.50 $25.00 3.50 $205.00 Under Research 40.00 $1,000.00 22.00 $795.00 18.00 $97.50 Under Review 10.00 $300.00 5.50 $202.00 5.50 $260.00 Under Site Inspection 50.00 $1,100.00 24.00 $840.00 26.00 $40.00 Under Site Measurement 40.00 $880.00 24.00 $840.00 16.00 $88.75 Under Telephone Call/ Conference 15.00 $375.00 6.00 $286.00 8.50 $37.00 Under Copy Services 1,500.00 $150.00 226.00 $113.00 1,274.00 $216.52 Under Special Deliver/ Courier 10.00 $300.00 4.00 $83.00 6.00 $56.00 Under Mileage 400.00 $200.00 512.00 $256.00 -112.00 $2.50 Over Photograph 40.00 $40.00 50.00 $37.00 -10.00 .00 Under Total Services: 249.00 $5,655.00 100.00 $3,819.25 Total Expenses: 1,950.00 $690.00 792.00 $489.98 Grand Total: $6,345.00 $4,309.23 $2,035,00 Under Budget vs Forecast vs Actual 12This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
Actual vs Budget Variance Icons Slide 13
14 Additional Slides
Doughnut Chart 15 20% 15% 25% 13% 27% 01 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 02 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 04 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 05 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 03
5 25 15 4 35 15 20 7 50 30 15 5 15 45 6 30 20 40 0 10 20 30 40 50 60 0 5 10 15 20 25 30 35 40 45 50 DollarinMillions Sales in Percentage Line Chart 16 01 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 02 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
17 Our Mission Vision This is a representative image, and should be replaced by your own image. Just right click and replace image. Mission This is a representative image, and should be replaced by your own image. Just right click and replace image. Goal This is a representative image, and should be replaced by your own image. Just right click and replace image.
Our Team 18 Name Here This is a representative image, and should be replaced by your own image. Just right click and replace image. Designation Name Here This is a representative image, and should be replaced by your own image. Just right click and replace image. Designation Name Here This is a representative image, and should be replaced by your own image. Just right click and replace image. Designation
19 Financial Minimum $35 This is a representative image, and should be replaced by your own image. Just right click and replace image. Medium $55 This is a representative image, and should be replaced by your own image. Just right click and replace image. Maximum $90 This is a representative image, and should be replaced by your own image. Just right click and replace image.
Comparison 20 30% Twitter Users This slide is 100% editable. Adapt it to your needs and capture your audience's attention 85% WhatsApp Users This slide is 100% editable. Adapt it to your needs and capture your audience's attention 70% Facebook Users This slide is 100% editable. Adapt it to your needs and capture your audience's attention
21 Contact Numbers 0123456789 Address # street number, city, state Email Address emailaddress123@gmail.com Thank You

More Related Content

PPT
Strategic Planning And Budgeting Part 1: Business Model and Strategy
Kenny Ong
 
PPTX
Cost Management
Vidit Desai
 
PPTX
Consulting proposals
Vasudevan Deivasigamani
 
PDF
Cost Management Powerpoint Presentation Slides
SlideTeam
 
PDF
Project Budget PowerPoint Presentation Slides
SlideTeam
 
PPTX
Board Meeting 101
evan schumacher
 
PPT
Cost Control Systems
Umesh Charki
 
PDF
Business Operations PowerPoint Presentation Slides
SlideTeam
 
Strategic Planning And Budgeting Part 1: Business Model and Strategy
Kenny Ong
 
Cost Management
Vidit Desai
 
Consulting proposals
Vasudevan Deivasigamani
 
Cost Management Powerpoint Presentation Slides
SlideTeam
 
Project Budget PowerPoint Presentation Slides
SlideTeam
 
Board Meeting 101
evan schumacher
 
Cost Control Systems
Umesh Charki
 
Business Operations PowerPoint Presentation Slides
SlideTeam
 

What's hot (20)

PDF
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
PDF
Chapter 12 var
Muhammad Irfan
 
PPT
Activity Based Costing
Augustin Bangalore
 
PPTX
Activity base costing.pptx presentation
Tanweer Sudhan
 
DOCX
Management accounting overhead variance
Biswajit Bhattacharjee
 
PPTX
marginal and absorption costing
sangeeta saini
 
PDF
Budget Projection PowerPoint Presentation Slides
SlideTeam
 
PPTX
Activity based costing
sachdevkkapil
 
PPT
Chapter 5 Cost Behavior: Analysis and Use
Việt Hoàng Dương
 
DOC
Leverages Problems
Dayasagar S
 
PPT
Depreciation made easy !
Shanmuga Priya Venkatesan
 
PDF
Mikes Bikes Business Simulation | Global 99.8th Percentile
HongyeJarvisZhang
 
PPTX
Activity-Based Costing System
Ahmad Tariq Bhatti
 
PPT
Differential Cost Analysis chapter7
coiness
 
PDF
Control accounts
Sanjaya Jayasundara
 
PDF
Sample Report On Operation Management in Business By Global Assignment Help
Amelia Jones
 
PPT
Chapter 6 Cost-Volume-Profit Relationships
Việt Hoàng Dương
 
PPT
Standard Costing and Variance.ppt
YusraShehzadi1
 
PPTX
The native wild ferns of southern illinois
Christopher Benda
 
PPTX
Master Budget.pptx
LayTekchhay2
 
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
Chapter 12 var
Muhammad Irfan
 
Activity Based Costing
Augustin Bangalore
 
Activity base costing.pptx presentation
Tanweer Sudhan
 
Management accounting overhead variance
Biswajit Bhattacharjee
 
marginal and absorption costing
sangeeta saini
 
Budget Projection PowerPoint Presentation Slides
SlideTeam
 
Activity based costing
sachdevkkapil
 
Chapter 5 Cost Behavior: Analysis and Use
Việt Hoàng Dương
 
Leverages Problems
Dayasagar S
 
Depreciation made easy !
Shanmuga Priya Venkatesan
 
Mikes Bikes Business Simulation | Global 99.8th Percentile
HongyeJarvisZhang
 
Activity-Based Costing System
Ahmad Tariq Bhatti
 
Differential Cost Analysis chapter7
coiness
 
Control accounts
Sanjaya Jayasundara
 
Sample Report On Operation Management in Business By Global Assignment Help
Amelia Jones
 
Chapter 6 Cost-Volume-Profit Relationships
Việt Hoàng Dương
 
Standard Costing and Variance.ppt
YusraShehzadi1
 
The native wild ferns of southern illinois
Christopher Benda
 
Master Budget.pptx
LayTekchhay2
 
Ad

Similar to Actual Vs Budget Variance PowerPoint Presentation Slides (20)

PDF
Budget Variance PowerPoint Presentation Slides
SlideTeam
 
PDF
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
PDF
Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
PDF
Business Budgeting PowerPoint Presentation Slides
SlideTeam
 
PDF
Finance Budgeting Powerpoint Presentation Slides
SlideTeam
 
PDF
Plan Vs Forecast PowerPoint Presentation Slides
SlideTeam
 
PDF
Finance Budgeting PowerPoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Budget Powerpoint Presentation Slides
SlideTeam
 
PDF
Forecast Vs Actual Budget Powerpoint Presentation Slides
SlideTeam
 
PDF
Forecast Vs Actual Budget PowerPoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Plan Projection Powerpoint Presentation Slides
SlideTeam
 
PDF
Actual Cost Vs Plan Projection PowerPoint Presentation Slides
SlideTeam
 
PDF
Budget Proposal Template PowerPoint Presentation Slides
SlideTeam
 
PDF
Project Management C8 -cost_estimation_and_budgeting
Izah Asmadi
 
PDF
Budget corporate
Husnain Haider
 
PPS
Budgeting
Khalid Aziz
 
PDF
Total Cost Management PowerPoint Presentation Slides
SlideTeam
 
PPT
Parkinson Anfm 6 Teaching Slides
Manju Gunnal
 
DOCX
ACC 207 Final Project Milestone One Guidelines and Rubric .docx
nettletondevon
 
Budget Variance PowerPoint Presentation Slides
SlideTeam
 
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides
SlideTeam
 
Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
Business Budgeting PowerPoint Presentation Slides
SlideTeam
 
Finance Budgeting Powerpoint Presentation Slides
SlideTeam
 
Plan Vs Forecast PowerPoint Presentation Slides
SlideTeam
 
Finance Budgeting PowerPoint Presentation Slides
SlideTeam
 
Actual Cost Vs Budget PowerPoint Presentation Slides
SlideTeam
 
Actual Cost Vs Budget Powerpoint Presentation Slides
SlideTeam
 
Forecast Vs Actual Budget Powerpoint Presentation Slides
SlideTeam
 
Forecast Vs Actual Budget PowerPoint Presentation Slides
SlideTeam
 
Actual Cost Vs Plan Projection Powerpoint Presentation Slides
SlideTeam
 
Actual Cost Vs Plan Projection PowerPoint Presentation Slides
SlideTeam
 
Budget Proposal Template PowerPoint Presentation Slides
SlideTeam
 
Project Management C8 -cost_estimation_and_budgeting
Izah Asmadi
 
Budget corporate
Husnain Haider
 
Budgeting
Khalid Aziz
 
Total Cost Management PowerPoint Presentation Slides
SlideTeam
 
Parkinson Anfm 6 Teaching Slides
Manju Gunnal
 
ACC 207 Final Project Milestone One Guidelines and Rubric .docx
nettletondevon
 
Ad

More from SlideTeam (20)

PDF
Customer Support And Services Guide Powerpoint Presentation Slides
SlideTeam
 
PDF
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
SlideTeam
 
PDF
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
SlideTeam
 
PDF
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
PDF
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
SlideTeam
 
PDF
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
SlideTeam
 
PDF
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
SlideTeam
 
PDF
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
PDF
Managing Business Customers Technology Powerpoint Presentation Slides
SlideTeam
 
PDF
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
SlideTeam
 
PDF
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
SlideTeam
 
PDF
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
SlideTeam
 
PDF
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
SlideTeam
 
PDF
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
SlideTeam
 
PDF
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
SlideTeam
 
PDF
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
SlideTeam
 
PDF
ChatGPT IT Powerpoint Presentation Slides
SlideTeam
 
PDF
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
PDF
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
SlideTeam
 
PDF
Global Shift Towards Flexible Working Powerpoint Presentation Slides
SlideTeam
 
Customer Support And Services Guide Powerpoint Presentation Slides
SlideTeam
 
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
SlideTeam
 
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
SlideTeam
 
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
SlideTeam
 
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
SlideTeam
 
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
SlideTeam
 
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Managing Business Customers Technology Powerpoint Presentation Slides
SlideTeam
 
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
SlideTeam
 
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
SlideTeam
 
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
SlideTeam
 
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
SlideTeam
 
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
SlideTeam
 
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
SlideTeam
 
Boosting Profits With New And Effective Sales Strategic Plan Powerpoint Prese...
SlideTeam
 
ChatGPT IT Powerpoint Presentation Slides
SlideTeam
 
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam
 
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
SlideTeam
 
Global Shift Towards Flexible Working Powerpoint Presentation Slides
SlideTeam
 

Recently uploaded (20)

PDF
Handouts for Housekeeping.pdfbababvsvvNnnh
MarkallainFrancisco
 
PDF
The Influence of Historical Figures on Legal Communication (www.kiu.ac.ug)
publication11
 
PPTX
UNIT 3 INTERNATIONAL BUSINESS [Autosaved].pptx
pratyanshvish01
 
PDF
COVID-19 Primer for business case prep.pdf
AakritiGupta862151
 
PDF
The Evolution of Legal Communication through History (www.kiu.ac.ug)
publication11
 
PPTX
Oracle Cloud Infrastructure Overview July 2020 v2_EN20200717.pptx
mhgk5zqkg9
 
PDF
Investment in CUBA. Basic information for United States businessmen (1957)
Movimiento C40
 
PDF
audit case scenario .pdf by icai ca inter
DhakshaBhambhani
 
PDF
The Relationship between Leadership Behaviourand Firm Performance in the Read...
Dr. Nazrul Islam
 
PPTX
Biomass_Energy_PPT_FIN AL________________.pptx
gloryjsingh
 
DOCX
“Strategic management process of a selected organization”.Nestle-docx.docx
mkamumin08
 
PDF
From Legacy to Velocity: how we rebuilt everything in 8 months.
Product-Tech Team
 
PPTX
Accounting Management SystemBatch-4.pptx
SalehMuhammedSaki1
 
PDF
El futuro empresarial 2024 una vista gen
dannflolo1
 
PPTX
Business Research Methods- Secondary Data
DanielOdhiambo9
 
PPTX
Warehouse. B pptx
manojx177
 
PPTX
Hospitality & tourism management.pptxHospitality & tourism management.pptx
Nida Mahmood
 
PDF
France's Top 5 Promising EdTech Companies to Watch in 2025.pdf
educationexcellencem
 
PDF
The Impact of Immigration on National Identity (www.kiu.ac.ug)
publication11
 
PDF
Management Theories and Digitalization at Emirates Airline
udayvohra4
 
Handouts for Housekeeping.pdfbababvsvvNnnh
MarkallainFrancisco
 
The Influence of Historical Figures on Legal Communication (www.kiu.ac.ug)
publication11
 
UNIT 3 INTERNATIONAL BUSINESS [Autosaved].pptx
pratyanshvish01
 
COVID-19 Primer for business case prep.pdf
AakritiGupta862151
 
The Evolution of Legal Communication through History (www.kiu.ac.ug)
publication11
 
Oracle Cloud Infrastructure Overview July 2020 v2_EN20200717.pptx
mhgk5zqkg9
 
Investment in CUBA. Basic information for United States businessmen (1957)
Movimiento C40
 
audit case scenario .pdf by icai ca inter
DhakshaBhambhani
 
The Relationship between Leadership Behaviourand Firm Performance in the Read...
Dr. Nazrul Islam
 
Biomass_Energy_PPT_FIN AL________________.pptx
gloryjsingh
 
“Strategic management process of a selected organization”.Nestle-docx.docx
mkamumin08
 
From Legacy to Velocity: how we rebuilt everything in 8 months.
Product-Tech Team
 
Accounting Management SystemBatch-4.pptx
SalehMuhammedSaki1
 
El futuro empresarial 2024 una vista gen
dannflolo1
 
Business Research Methods- Secondary Data
DanielOdhiambo9
 
Warehouse. B pptx
manojx177
 
Hospitality & tourism management.pptxHospitality & tourism management.pptx
Nida Mahmood
 
France's Top 5 Promising EdTech Companies to Watch in 2025.pdf
educationexcellencem
 
The Impact of Immigration on National Identity (www.kiu.ac.ug)
publication11
 
Management Theories and Digitalization at Emirates Airline
udayvohra4
 

Actual Vs Budget Variance PowerPoint Presentation Slides

  • 2. Actual Cost vs Budget 2 Actual Cost Budget Difference in figures % Variance Comments on Variance Raw Material Cost 150,000 120,000 30,000 25% Increase in raw material prices Employee Cost Salary & Wages Maintenance Cost Finance Cost Electricity Cost Office Cost Administration charges Expense 1 Expense 2 Expense 3 Expense 4 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 3. Jan 2019 Feb 2019 Mar 2019 Apr 2019 Budget Actual Budget Actual Budget Actual Budget Revenues 4000- Sales 140 140 (3) (3) (16) (16) 214 4100- Consultation Services 1,313 1,313 2,465 2,465 525 525 550 4300- Plant Health Care 1,275 1,275 4,599 4,599 7,691 7,691 7,691 4400- Tree Maintenance 27,333 27,333 10,946 10,946 17,423 17,423 17,423 4415- Pruning 60,721 52,801 76,456 66,484 90,745 78,908 78,908 4420- Tree Removal 10,719 10,719 8,872 8,872 9,040 9,040 9,040 Total Revenues 101,501 93,581 103,334 93,361 125,407 113,571 101,501 Direct Costs 5000- Cost of Doing Business 508 520 620 270 752 350 971 5100- Materials & Supplies 2,132 160 2,170 432 2,634 668 3,397 5200- Labour - - - - - - - 5205- Field Wages 35,766 23,690 35,766 25,011 36,533 25,656 36,533 5210- Field Wages – Overtime 2,842 792 2,893 651 3,511 2,227 4,530 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Month Wise Budget Forecasting 3
  • 4. Overhead Cost Budget Analysis 4 Manufacturing Overhead Costs Q1 Forecast Q1 Actual Variance Variance % Indirect Labour Management Salaries (fixed cost) $90,000 $92,000 $2,000 2.2% Hourly Wages (Variable cost) $690,000 $756,000 $66,000 9.6% Plant & Infrastructure Floor space leasing (fixed cost) $12,000 $12,000 $0 0.0% Insurance (fixed cost) $10,000 $10,000 $500 5.0% Maintenance (Variable cost) $220,000 $225,000 $5,000 2.3% Utilities (Variable cost) $12,000 $14,000 $2,900 24.2% Total Manufacturing Overhead $ $1,034,000 $1,110,000 $76,400 7.4% This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 5. Quarterly Budget Analysis 5 Budget Item This Quarter Year-to-Date Budget Actual Variance Budget Actual Variance Sales Revenue $500,000 $550,000 $50,000 $1,000,000 $1,200,000 $200,000 Cost of sales 30,000 320,000 20,000 600,000 640,000 40,000 Gross Profits $200,000 $230,000 $30,000 $400,000 $560,000 $160,000 Variable Expenses Selling Expenses $100,000 $120,000 $20,000 $200,000 $240,000 $40,000 Inspection 10,000 8,000 (2,000) 20,000 16,000 (4,000) Total Variable Expenses $110,000 $128,000 $18,000 $220,000 $256,000 $36,000 Fixed Expenses Rent $60,000 $70,000 $10,000 $120,000 $150,000 $30,000 Depreciation 20,000 19,000 (1,000) 40,000) 38,000 (2,000) Total Fixed Expenses $80,000 $89,000 $9,000 $160,000 $188,000 $28,000 Income from Operations $10,000 $13,000 $3,000 $20,000 $116,000 $96,000 Interest Income 2,000 3,000 1,000 4,000 6,000 2,000 Interest Expenses 1,000 1,500 500 2,000 3,000 1,000 Net Income Before Taxes $7,000 $8,500 $1,500 $14,000 $107,000 $93,000 Taxes 2,000 15,000 (500) 4,000 3,000 (1,000) Net Income After Taxes $5,000 $7,000 $2,000 $10,000 $104,000 $94,000 Non-Income Statement Items Loan Repayments 14,000 13,000 (1,000) 28,000 26,000 (2,000) Owner Withdrawals (Or Dividends) 5,000 5,000 5,000 5,000 25,000 5,000 Fixed Asset Expenditures 100,000 90,000 (10,000) 100,000 90,000 (10,000) This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 6. Master Budget vs Actual: Variance Analysis 6 Uncle Grumps Quarterly Budget 2019 Budget 2019 Actual Variances Variable Costs: Raw materials $1,800 7,200 $7,255 $55 U Direct Labor 3,848 15,392 17,530 $2,138 U Indirect Labor 300 1,200 1,366 166 U Supplies 75 300 290 ($10) F Power 375 1,500 1,550 $50 U Fixed Costs: U Repairs & Maintenance 300 1,200 1,030 ($170) F Depreciation 700 2,800 2,800 $0 U Insurance 250 1,000 1,003 $3 U $7,648 $30,592 $32,824 $2,232 U Units Produced 500 2000 2,050 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 7. Original Budget Variable Cost Per Unit Flexible Budget Production 100,000 Units 125,000 Units Indirect Materials $50,000 $0.50 62,000 Indirect Labor 40,000 0.40 50,000 Utilities 40,000 0.40 50,000 Total $130,000 $1.30 $162,500 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Actual vs Budget Analysis 7 Original Budget/ 100,000 Average Cost X 125,000
  • 8. Actual vs Target Variance 8 Job Cost Budget Variation Revenue Budget Variation Profit Prp add (113) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (125) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (130) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (1324356) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (435435) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (498789) £0.00 £0.00 £0.00 £5,150.00 £0.00 £5,150.00 £5,150.00 Prp add (EXHIB01) £43,560.00 £0.00 £(43,560.00) £0.00 £0.00 £0.00 £(43,560.00) £43,560.00 £0.00 £(43,560.00) £5,150.00 £0.00 £5,150.00 £(38,410.00) This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 9. Budget vs Plan vs Forecast 9 WBS Approved Original Budget Budget Approved Changes Current budget Budget Pending Changes Projected Budget Current Commitments Variance Clearance & Development 1,500.00 0,00 1,500.00 0,00 1,500.00 1,500.00 0.00 Structure Construction Work 18,000.00 0,00 18,000.00 0,00 18,000.00 18,000.00 0.00 Technical Facilities 5,000.00 0,00 5,000.00 0,00 5,000.00 5,000.00 0.00 External Works & Technical Facilities Outside 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Furnishing & Artistic Appointments 5,500.00 0,00 5,500.00 0,00 5,500.00 5,500.00 5,000.00 Incidental Building Costs 12,000.00 0,00 12,000.00 0,00 12,000.00 12,000.00 0.00 CASH Line 22,000.00 0,00 22,000.00 0,00 22,000.00 22,000.00 0.00 Oven 21,500,00 8,500,00 29,500,00 0,00 29,500,00 29,500,00 8,500,00 AGV Equipment 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Cranes 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Logistics 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Auxiliary Equipment 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Operational Costs/ EHS/ Trainee 3,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 1,000.00 IT & System Integration 2,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 0.00 Contingency 4,000.00 0,00 4,000.00 0,00 4,000.00 0.00 4,000.00 Total 105,000.00 8,500.00 113,500.00 0,00 113,500.00 95,000.00 18,500.00 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 10. Forecast vs Actual Budget 10 Irrigation Setup Quantity Unit Cost Total Cost Life Annual Cost Mainline (10’ ¾” PVC) 10 Section $2.10 $21.00 20 $1.05 Laterials (1/2” Poly) 1 1000’ roll $120.00 $120.00 10 $12.00 PVS Fittings (risers) 40 Fitting $0.49 $19.60 10 $1.96 Poly Tube Fittings 10 Fitting $0.54 $5.40 10 $0.54 Irrigation Pump (1 HP) 1 Pump $280.00 $280.00 5 $56.00 Pump Fittings 4 Fittings $8.00 $32.00 10 $3.20 Pressure Regulator 1 Fitting $12.50 $12.50 5 $2.50 Mesh Filter 1 Filter $18.00 $18.00 1 $18.00 Cistern (2500 gallon) 1 Cistern $1,324.95 $1,324.95 20 $66.25 Drip Emitters (500 Total) 2 Bag $62.50 $125.00 5 $25.00 Zip Ties (1000 Ties) 1 Bag $24.50 $24.50 5 $4.90 Total Irrigation Material Costs $1,982.95 $191.40 Irrigation Labor Dig mainline trench 3 Hour $9.70 $29.10 20 $1.46 Install mainline 15 Hour $9.70 $145.50 20 $7.28 Zip Tie Laterials 4 Hour $9.70 $38.80 20 $1.94 Install Drip Emitters 7 Hour $9.70 $67.90 20 $3.40 Cistern & Pump Setup 3 Hour $9.70 $29.10 20 $1.46 Irrigation Labor Cost Hour $9.70 $310.40 $15.52 Total Irrigation Cost $2,293.35 $206.92 This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 11. 2019 Feb Mar Apr May Budget Actual Budget Actual Budget Actual Budget Actual Revenue Sales 1,500.00 0.00 2,500.00 0.00 4,000.00 00,000 4,000.00 0.00 Miscellaneous Income 400.00 0.00 400.00 0.00 300.00 00,000 200.00 0.00 Total Revenue 1,900.00 0.00 2,900.00 0.00 4,300.00 00,000 4,200.00 0.00 Expenses Employee Cost 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Expenses 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.67 0.00 Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Project Profit -1,686.67 -240.00 -686.67 -9,882.00 713.33 -886.00 613.33 0.00 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Forecast and Projection 11
  • 12. Budget Spent Remaining Description Hours/ Units Cost Amount Hours/ Units Cost Amount Hours/ Units Amount Status Professional Services 30.00 $900.00 $0.00 30.00 $900.00 Under Client Conference/ Meeting 10.00 $300.00 7.50 $337.00 2.50 $37.50 Over Consultant Coordination 20.00 $500.00 $0.00 20.00 $,500.00 Under Liaison/ Coordination 9.00 $225.00 5.50 $192.00 3.50 $32.00 Under Marketing/ Sales 20.00 $0.00 5.00 $300.00 15.00 $49.50 Over Report/ Latter 5.00 $75.00 1.50 $25.00 3.50 $205.00 Under Research 40.00 $1,000.00 22.00 $795.00 18.00 $97.50 Under Review 10.00 $300.00 5.50 $202.00 5.50 $260.00 Under Site Inspection 50.00 $1,100.00 24.00 $840.00 26.00 $40.00 Under Site Measurement 40.00 $880.00 24.00 $840.00 16.00 $88.75 Under Telephone Call/ Conference 15.00 $375.00 6.00 $286.00 8.50 $37.00 Under Copy Services 1,500.00 $150.00 226.00 $113.00 1,274.00 $216.52 Under Special Deliver/ Courier 10.00 $300.00 4.00 $83.00 6.00 $56.00 Under Mileage 400.00 $200.00 512.00 $256.00 -112.00 $2.50 Over Photograph 40.00 $40.00 50.00 $37.00 -10.00 .00 Under Total Services: 249.00 $5,655.00 100.00 $3,819.25 Total Expenses: 1,950.00 $690.00 792.00 $489.98 Grand Total: $6,345.00 $4,309.23 $2,035,00 Under Budget vs Forecast vs Actual 12This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 13. Actual vs Budget Variance Icons Slide 13
  • 15. Doughnut Chart 15 20% 15% 25% 13% 27% 01 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 02 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 04 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 05 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 03
  • 16. 5 25 15 4 35 15 20 7 50 30 15 5 15 45 6 30 20 40 0 10 20 30 40 50 60 0 5 10 15 20 25 30 35 40 45 50 DollarinMillions Sales in Percentage Line Chart 16 01 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 02 Product This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
  • 17. 17 Our Mission Vision This is a representative image, and should be replaced by your own image. Just right click and replace image. Mission This is a representative image, and should be replaced by your own image. Just right click and replace image. Goal This is a representative image, and should be replaced by your own image. Just right click and replace image.
  • 18. Our Team 18 Name Here This is a representative image, and should be replaced by your own image. Just right click and replace image. Designation Name Here This is a representative image, and should be replaced by your own image. Just right click and replace image. Designation Name Here This is a representative image, and should be replaced by your own image. Just right click and replace image. Designation
  • 19. 19 Financial Minimum $35 This is a representative image, and should be replaced by your own image. Just right click and replace image. Medium $55 This is a representative image, and should be replaced by your own image. Just right click and replace image. Maximum $90 This is a representative image, and should be replaced by your own image. Just right click and replace image.
  • 20. Comparison 20 30% Twitter Users This slide is 100% editable. Adapt it to your needs and capture your audience's attention 85% WhatsApp Users This slide is 100% editable. Adapt it to your needs and capture your audience's attention 70% Facebook Users This slide is 100% editable. Adapt it to your needs and capture your audience's attention
  • 21. 21 Contact Numbers 0123456789 Address # street number, city, state Email Address [email protected] Thank You