Apple Inc. 
vs 
Samsung Electronics
RATIO ANALYSIS 
vs
WHY WE CHOSE THIS TOPIC
INCOME STATEMENTS 
PARTICULARS AMOUNT 
TOTAL REVENUE $170,910,000 
COST OF REVENUE $106,606,000 
GROSS PROFIT $64,304,000 
OPERATION EXPENSE 
RESEARCH AND DEVELOPMENT $4,475,000 
SALES, GENERAL AND ADMIN $10,830,000 
OPERATING INCOME $48,999,000 
ADDITIONAL INCOME/EXPENSE $1,156,000 
EARNING BEFORE TAX/INTEREST $50,155,000 
INTEREST ---- 
EARNING BEFORE TAX $50,155,000 
INCOME TAX $13,118,000 
EARNINGS AFTER TAX $37,037,000 
NET INCOME $37,037,000
BALANCE SHEET OF APPLE 
LIABILITIES AMOUNT PARTICULARS AMOUNT 
ACCOUNTS PAYBLE $36,223,000 CASH $14,259,000 
OTHR CURNT LIABILITIES $7,435,000 SHORT-TERM INVST $26,287,000 
TOTAL CURNT LIABILITIES $43,658,000 NET RECEIVABLES $24,094,000 
LONG TERM DEBT $16,960,000 INVENTORY $1,764,000 
OTHER LIABILITIES $20,208,000 OTHR CURRENT ASSET $6,882,000 
DFRD LIABILITY CHARGES $2,625,000 TOTAL CURNT ASSETS $73,286,000 
TOTAL LIABILITIES $83,451,000 LONG TERM ASSETS 
STOCK HOLDER EQUITY LONG TERM INVST $106,215,000 
COMMON STOCKS $19,764,000 FIXED ASSETS $16,597,000 
CAPITAL SURPLUS $0 GOODWILL $1,577,000 
RETAINED EARNINGS $104,256,000 INTANGIBLE ASSETS $4,179,000 
OTHER EQUITY $471,000 OTHER ASSETS $5,146,000 
TOTAL EQUITY $123,549,000 DEFRD ASSET CHARGE $0 
TOTAL LIABILITY & EQUITY $207,000,000 TOTAL ASSETS $207,000,000
RATIO ANALYSIS 
PARTICULARS APPLE SAMSUNG 
RETURN ON INVESTEMENT 39.65% 24.52% 
RETURN ON SHAREHOLDERS FUND 29.98% 19.88% 
RETURN ON ASSETS 17.89% 13.93% 
GROSS PROFIT RATIO 37.62% 39.78% 
NET PROFIT RATIO 21.67% 13.03% 
CAPITAL TURNOVER RATIO 1.38 : 1 1.52 : 1 
TOTAL ASSETS TURNOVER RATIO 0.82 : 1 1.06 : 1 
WORKING CAPITAL TURNOVER RATIO 5.76 : 1 3.85 : 1 
STOCK TURNOVER RATIO 60.43 :1 7.19 : 1 
DEBTORS TURNOVER RATIO 7.09 : 1 9.15 : 1 
DEBTORS COLLECTION PERIOD 50.77 DAYS 39.34 DAYS 
CURRENT RATIO 1.67 : 1 2.15 : 1 
QUICK RATIO 1.64 : 1 1.77 : 1 
DEBT EQUITY RATIO 0.14 : 1 0.014 : 1

Apple and samsung balance sheet analysis

  • 1.
    Apple Inc. vs Samsung Electronics
  • 2.
  • 3.
    WHY WE CHOSETHIS TOPIC
  • 4.
    INCOME STATEMENTS PARTICULARSAMOUNT TOTAL REVENUE $170,910,000 COST OF REVENUE $106,606,000 GROSS PROFIT $64,304,000 OPERATION EXPENSE RESEARCH AND DEVELOPMENT $4,475,000 SALES, GENERAL AND ADMIN $10,830,000 OPERATING INCOME $48,999,000 ADDITIONAL INCOME/EXPENSE $1,156,000 EARNING BEFORE TAX/INTEREST $50,155,000 INTEREST ---- EARNING BEFORE TAX $50,155,000 INCOME TAX $13,118,000 EARNINGS AFTER TAX $37,037,000 NET INCOME $37,037,000
  • 5.
    BALANCE SHEET OFAPPLE LIABILITIES AMOUNT PARTICULARS AMOUNT ACCOUNTS PAYBLE $36,223,000 CASH $14,259,000 OTHR CURNT LIABILITIES $7,435,000 SHORT-TERM INVST $26,287,000 TOTAL CURNT LIABILITIES $43,658,000 NET RECEIVABLES $24,094,000 LONG TERM DEBT $16,960,000 INVENTORY $1,764,000 OTHER LIABILITIES $20,208,000 OTHR CURRENT ASSET $6,882,000 DFRD LIABILITY CHARGES $2,625,000 TOTAL CURNT ASSETS $73,286,000 TOTAL LIABILITIES $83,451,000 LONG TERM ASSETS STOCK HOLDER EQUITY LONG TERM INVST $106,215,000 COMMON STOCKS $19,764,000 FIXED ASSETS $16,597,000 CAPITAL SURPLUS $0 GOODWILL $1,577,000 RETAINED EARNINGS $104,256,000 INTANGIBLE ASSETS $4,179,000 OTHER EQUITY $471,000 OTHER ASSETS $5,146,000 TOTAL EQUITY $123,549,000 DEFRD ASSET CHARGE $0 TOTAL LIABILITY & EQUITY $207,000,000 TOTAL ASSETS $207,000,000
  • 6.
    RATIO ANALYSIS PARTICULARSAPPLE SAMSUNG RETURN ON INVESTEMENT 39.65% 24.52% RETURN ON SHAREHOLDERS FUND 29.98% 19.88% RETURN ON ASSETS 17.89% 13.93% GROSS PROFIT RATIO 37.62% 39.78% NET PROFIT RATIO 21.67% 13.03% CAPITAL TURNOVER RATIO 1.38 : 1 1.52 : 1 TOTAL ASSETS TURNOVER RATIO 0.82 : 1 1.06 : 1 WORKING CAPITAL TURNOVER RATIO 5.76 : 1 3.85 : 1 STOCK TURNOVER RATIO 60.43 :1 7.19 : 1 DEBTORS TURNOVER RATIO 7.09 : 1 9.15 : 1 DEBTORS COLLECTION PERIOD 50.77 DAYS 39.34 DAYS CURRENT RATIO 1.67 : 1 2.15 : 1 QUICK RATIO 1.64 : 1 1.77 : 1 DEBT EQUITY RATIO 0.14 : 1 0.014 : 1