Real Estate Investment Opportunities!

Madison Realty Equities, LLC

1545 W. 20th St San Bernardino, Ca
Acquisition Date:
10/09/09
Purchase Price:
$47,715
Sale Date:
04/08/10
Sale Price:
$86,500
Annualized Return: 43.94
Status:
SOLD

845 Hill St San Bernardino, Ca
Acquisition Date:
11/16/09
Purchase Price:
$90,000
Sale Date:
12/08/09
Sale Price:
$139,500
Annualized Return: 873.07
Status:
SOLD

2316 Volya St. Colton, Ca
Acquisition Date:
10/08/09
Purchase Price:
$102,000
Monthly Income:
$1,400 (Actual)
Cash Flow:
16%
Status:
Tenant-Occupied

TENANT-OCCUPIED
SINGLE FAMILY
RESIDENCES WITH
PROFESSIONAL PROPERTY
MANAGEMENT

Our Southern California Real
Estate Marketplace will
enable you to:
•
•

1575 Border Ave. Unit F Corona, Ca
Acquisition Date:
09/10/09
Purchase Price:
$52,500
Sale Date:
05/05/10
Sale Price:
$100,000
Annualized Return: 84.3%
Status:
SOLD

•

Buy/Sell for immediate profits
Benefit from Tenant Occupied properties for Cash-Flow with Property Management Services in already in place
Build a lucrative real estate investment
portfolio over time

Our Properties are:
•
•
•

Purchased well below Market at
discount prices upwards of 30%!
Fully Rehabbed
Priced to immediately Sell or Leased
to generate steady positive cash-flow

35873 Camelot Cr. Wildomar, Ca
Acquisition Date:
04/14/10
Purchase Price:
$201,000
Sale Date:
07/19/10
Sale Price:
$260,000
Annualized Return: 108%
Status:
SOLD

1554 Clyde St. San Bernardino, Ca
Acquisition Date:
04/08/10
Purchase Price:
$138,500
Monthly Income: $1,400 (Actual)
Cash Flow:
11.7%
Status:
Tenant-Occupied

8966 Lime Ct. Fontana, Ca
Acquisition Date:
09/10/09
Purchase Price:
$120,000
Monthly Income:
$1,350 (Actual)
Cash Flow:
11.0%
Status:
Tenant-Occupied

1592 Heather Hill Dr. San Jacinto, Ca
Acquisition Date:
10/13/10
Purchase Price:
$159,000
Monthly Income:
$1,675 (Actual)
Cash Flow:
12.2%
Status:
Tenant-Occupied

282 E. Congress St. Colton, Ca
Acquisition Date:
12/03/09
Purchase Price:
$101,000
Monthly Income: $1,350 (Actual)
Cash Flow:
15%
Status:
Tenant-Occupied

Madison Realty Equities, LLC | 301 E. Colorado Blvd., Suite 620 | Pasadena, CA 91101
Gary Langendoen, Senior Managing Director | Byron Meo, Acquisitions Director
Office: 626.796.8700 | Cell: 310.283.2731 | Email: glangendoen@madisonrealtyadv.com

"Creating Cash Flow and Value in Real Estate"
Madison - single family home track record for the last 2 years
Street

City

Date Acquired

Date Sold

Pur Price

Sale Price
Value

Sold
1575 Border Ave. Unit F
845 Hill Street
35873 Camelot Cr
4175 Adams St
2170 Santa Anita Rd.
12110 Odessa Dr.
1545 W. 20th St

Corona - Sold
San Bernardino - Sold
Wildomar - Sold
Riverside - Sold
Norco - Sold
Moreno V - Sold
San Bernardino - Sold

9/10/2009
11/16/2009
4/14/2010
12/22/2009
6/25/2010
3/11/2010
10/9/2009

5/5/2010
12/8/2009
7/19/2010
7/1/2010
Pending
10/13/2010
4/8/2010

52,500
90,000
201,000
128,450
223,500
85,000
47,715

100,000
139,500
260,000
170,000
390,000
155,000
86,500

Leased
282 E. Congress St
8970 Indiana Ave
8966 Lime CT
1158 Christobal Ln
1592 Heather Hill Dr
534 Reeves Prkwy
1554 Clyde St
2364 Huff St.
2316 Volya St
6983 Garden Dr.
1770 W. Base Line Rd
7511 Sundance Dr
254 N. 5th St

Colton
Riverside
Fontana
Riverside
San Jacinto
San Jacinto
San Bernardino
Colton
Colton
San Bernardino
Rialto
Riverside
Banning

12/3/2009
4/22/2010
11/25/2009
4/5/2010
10/13/2010
2/11/2011
4/8/2010
3/26/2010
10/8/2009
2/25/2010
3/25/2010
2/5/2010
12/16/2009

n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a

101,000
135,000
120,000
128,000
159,000
149,500
138,500
132,200
102,000
77,000
101,000
178,759
47,235

155,000
170,000
150,000
185,000
190,000
205,000
165,000
150,000
140,000
100,000
150,000
240,000
70,000

Mo Rent

The Meo Group
Property Tracking Report (Snapshot)

Profit
47,500
49,500
59,000
41,550
166,500
70,000
38,785

1,350
1,300
1,350
1395
1,675
1675
1,400
1,425
1400
1200
1,350
1,500
1000

Annual %
Return
84%
873%
108%
64%
99%
109%
44%

15%
10%
11%
11%
12%
12%
11%
10%
16%
14%
11%
9%
16%

Madison single family home track record 09-10

  • 1.
    Real Estate InvestmentOpportunities! Madison Realty Equities, LLC 1545 W. 20th St San Bernardino, Ca Acquisition Date: 10/09/09 Purchase Price: $47,715 Sale Date: 04/08/10 Sale Price: $86,500 Annualized Return: 43.94 Status: SOLD 845 Hill St San Bernardino, Ca Acquisition Date: 11/16/09 Purchase Price: $90,000 Sale Date: 12/08/09 Sale Price: $139,500 Annualized Return: 873.07 Status: SOLD 2316 Volya St. Colton, Ca Acquisition Date: 10/08/09 Purchase Price: $102,000 Monthly Income: $1,400 (Actual) Cash Flow: 16% Status: Tenant-Occupied TENANT-OCCUPIED SINGLE FAMILY RESIDENCES WITH PROFESSIONAL PROPERTY MANAGEMENT Our Southern California Real Estate Marketplace will enable you to: • • 1575 Border Ave. Unit F Corona, Ca Acquisition Date: 09/10/09 Purchase Price: $52,500 Sale Date: 05/05/10 Sale Price: $100,000 Annualized Return: 84.3% Status: SOLD • Buy/Sell for immediate profits Benefit from Tenant Occupied properties for Cash-Flow with Property Management Services in already in place Build a lucrative real estate investment portfolio over time Our Properties are: • • • Purchased well below Market at discount prices upwards of 30%! Fully Rehabbed Priced to immediately Sell or Leased to generate steady positive cash-flow 35873 Camelot Cr. Wildomar, Ca Acquisition Date: 04/14/10 Purchase Price: $201,000 Sale Date: 07/19/10 Sale Price: $260,000 Annualized Return: 108% Status: SOLD 1554 Clyde St. San Bernardino, Ca Acquisition Date: 04/08/10 Purchase Price: $138,500 Monthly Income: $1,400 (Actual) Cash Flow: 11.7% Status: Tenant-Occupied 8966 Lime Ct. Fontana, Ca Acquisition Date: 09/10/09 Purchase Price: $120,000 Monthly Income: $1,350 (Actual) Cash Flow: 11.0% Status: Tenant-Occupied 1592 Heather Hill Dr. San Jacinto, Ca Acquisition Date: 10/13/10 Purchase Price: $159,000 Monthly Income: $1,675 (Actual) Cash Flow: 12.2% Status: Tenant-Occupied 282 E. Congress St. Colton, Ca Acquisition Date: 12/03/09 Purchase Price: $101,000 Monthly Income: $1,350 (Actual) Cash Flow: 15% Status: Tenant-Occupied Madison Realty Equities, LLC | 301 E. Colorado Blvd., Suite 620 | Pasadena, CA 91101 Gary Langendoen, Senior Managing Director | Byron Meo, Acquisitions Director Office: 626.796.8700 | Cell: 310.283.2731 | Email: [email protected] "Creating Cash Flow and Value in Real Estate"
  • 2.
    Madison - singlefamily home track record for the last 2 years Street City Date Acquired Date Sold Pur Price Sale Price Value Sold 1575 Border Ave. Unit F 845 Hill Street 35873 Camelot Cr 4175 Adams St 2170 Santa Anita Rd. 12110 Odessa Dr. 1545 W. 20th St Corona - Sold San Bernardino - Sold Wildomar - Sold Riverside - Sold Norco - Sold Moreno V - Sold San Bernardino - Sold 9/10/2009 11/16/2009 4/14/2010 12/22/2009 6/25/2010 3/11/2010 10/9/2009 5/5/2010 12/8/2009 7/19/2010 7/1/2010 Pending 10/13/2010 4/8/2010 52,500 90,000 201,000 128,450 223,500 85,000 47,715 100,000 139,500 260,000 170,000 390,000 155,000 86,500 Leased 282 E. Congress St 8970 Indiana Ave 8966 Lime CT 1158 Christobal Ln 1592 Heather Hill Dr 534 Reeves Prkwy 1554 Clyde St 2364 Huff St. 2316 Volya St 6983 Garden Dr. 1770 W. Base Line Rd 7511 Sundance Dr 254 N. 5th St Colton Riverside Fontana Riverside San Jacinto San Jacinto San Bernardino Colton Colton San Bernardino Rialto Riverside Banning 12/3/2009 4/22/2010 11/25/2009 4/5/2010 10/13/2010 2/11/2011 4/8/2010 3/26/2010 10/8/2009 2/25/2010 3/25/2010 2/5/2010 12/16/2009 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 101,000 135,000 120,000 128,000 159,000 149,500 138,500 132,200 102,000 77,000 101,000 178,759 47,235 155,000 170,000 150,000 185,000 190,000 205,000 165,000 150,000 140,000 100,000 150,000 240,000 70,000 Mo Rent The Meo Group Property Tracking Report (Snapshot) Profit 47,500 49,500 59,000 41,550 166,500 70,000 38,785 1,350 1,300 1,350 1395 1,675 1675 1,400 1,425 1400 1200 1,350 1,500 1000 Annual % Return 84% 873% 108% 64% 99% 109% 44% 15% 10% 11% 11% 12% 12% 11% 10% 16% 14% 11% 9% 16%