Prevention Services DivisionFiscal Year 11-12 BUDGET SUMMARIES
State General Fund ExpendituresFiscal Year 10-11Source: OSPB, September 2011
CDPHE Expenditures by Funding SourceFiscal Year 10-11
PSD Expenditures by Funding SourceFiscal Year 10-11
CDPHE ExpendituresFiscal Year 10-11PSD Expenditures- $197,255,213All Other Divisions- $211,892,309Total Expenditures- $409,147,522
CDPHE FTEFiscal Year 10-11PSD FTE- 169.40All Other Divisions FTE- 979.60Total CDPHE FTE- 1149.00
PSD Summaries-Fiscal Year 11-12Total Funds: $210,792,191Total Personal Services Costs:     $16,528,796Total Grants /Sub-contracts/NS Food and Food Rebates:             $185,504,503Total Other Operating Costs-$5,194,620Indirect Costs-$3,564,271
PSD Summaries-Fiscal Year 11-12
PSD Summaries-Fiscal Year 11-12
PSD Summaries-Fiscal Year 11-12Personal Services Total Cost  Amount:       $16,528,796Total Award Funding Amount:     $210,792,191
PSD Summaries-Fiscal Year 11-12Personal Services Total Cost  Amount:       $14,019,246Total Award Funding Amount:     $83,901,162
PSD Division BudgetingHow Do We Use it?This budget will reflect detailed budget information for tracking and reporting at a division level for the Leadership team. Information from this budget will be used for the following: Operating within budget constraintsModeling for potential State and Federal budget cutsFTE tracking and preservationVacancy tracking and reportingStreamlined use of resources across the division
PSD Division BudgetingEXAMPLE BUDGET

Psd funding report final